1724.T
SYNCLAYER INC.
スタンダード · 建設業 · 建設・資材 · JP
JPY 721.00
+0.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.2B | 10.5B | 11.7B | 10.4B | 10.0B |
| Cost of Revenue | 1.7B | 8.3B | 9.2B | 8.2B | 7.9B |
| Gross Profit | 590.0M | 2.2B | 2.5B | 2.2B | 2.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 443.0M | 1.8B | 1.8B | 1.7B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 443.0M | 1.8B | 1.8B | 1.7B | 1.7B |
| Cost and Expenses | 9.9B | 10.1B | 11.1B | 9.9B | 9.6B |
| Operating Income (EBIT) | 291.0M | 351.0M | 653.0M | 546.0M | 414.0M |
| Non-Operating | |||||
| Interest Income | — | 1.0M | — | — | — |
| Interest Expense | 5.0M | 17.0M | 13.0M | 7.0M | 8.0M |
| Net Interest Income | (5.0M) | (16.0M) | (13.0M) | (7.0M) | (8.0M) |
| Other Non-Op Income/Expense | (5.0M) | 26.0M | 88.0M | 42.0M | 24.0M |
| Non-Operating Income (excl Interest) | 7.0M | 47.0M | 113.0M | 50.0M | 34.0M |
| EBT (Pre-Tax Income) | 142.0M | 377.0M | 734.0M | 650.0M | 438.0M |
| Income Tax Expense | 49.0M | 135.0M | 187.0M | 217.0M | 143.0M |
| Bottom Line | |||||
| Net Income | 212.0M | 242.0M | 547.0M | 433.0M | 294.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 212.0M | 242.0M | 547.0M | 433.0M | 294.0M |
| Per Share | |||||
| Basic EPS | ¥46 | ¥52 | ¥118 | ¥93 | ¥64 |
| Diluted EPS | ¥46 | — | — | — | — |
| Revenue Per Share | ¥2,260 | ¥2,253 | ¥2,519 | ¥2,251 | ¥2,153 |
| Shares | |||||
| Basic Shares Outstanding | 4.5M | 4.7M | 4.6M | 4.6M | 4.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 567.0M | 857.0M | 718.0M | 603.0M |
| D&A | — | 216.0M | 204.0M | 172.0M | 189.0M |
| EBIT | 291.0M | 351.0M | 653.0M | 546.0M | 414.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026