1711.T
SDS HOLDINGS Co.,Ltd.
スタンダード · 建設業 · 建設・資材 · JP
JPY 245.00
−0.81%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 5.3B | 4.0B | 4.1B | 3.4B |
| Cost of Revenue | 779.0M | 4.4B | 3.5B | 3.6B | 2.8B |
| Gross Profit | 159.5M | 818.5M | 529.3M | 548.1M | 632.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 160.5M | 703.9M | 543.9M | 522.5M | 787.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 160.5M | 703.9M | 543.9M | 522.5M | 787.7M |
| Cost and Expenses | 4.8B | 5.1B | 4.0B | 4.1B | 3.6B |
| Operating Income (EBIT) | 126.0M | 114.0M | (14.0M) | 25.0M | (155.0M) |
| Non-Operating | |||||
| Interest Income | 34.0K | 645.0K | 303.0K | 110.0K | — |
| Interest Expense | 21.4M | 98.0M | 75.2M | 70.9M | 58.4M |
| Net Interest Income | (21.4M) | (97.3M) | (74.9M) | (70.7M) | — |
| Other Non-Op Income/Expense | (25.4M) | (113.6M) | (82.5M) | (76.7M) | (55.7M) |
| Non-Operating Income (excl Interest) | 45.0K | 6.0M | 11.9M | 4.6M | 1.6M |
| EBT (Pre-Tax Income) | (26.4M) | 5.7M | (106.2M) | (66.4M) | (281.6M) |
| Income Tax Expense | 5.7M | 47.4M | 30.2M | 24.5M | (500.0K) |
| Bottom Line | |||||
| Net Income | (84.0M) | (68.0M) | (151.0M) | (105.0M) | (296.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (84.0M) | (68.0M) | (151.0M) | (105.0M) | (296.0M) |
| Per Share | |||||
| Basic EPS | (¥8) | (¥7) | (¥15) | (¥12) | (¥35) |
| Diluted EPS | (¥8) | (¥7) | — | — | — |
| Revenue Per Share | ¥484 | ¥510 | ¥406 | ¥464 | ¥397 |
| Shares | |||||
| Basic Shares Outstanding | 10.3M | 10.3M | 9.9M | 8.9M | 8.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 180.2M | 31.0M | 57.0M | (117.9M) |
| D&A | — | 66.2M | 45.0M | 32.0M | 37.1M |
| EBIT | 126.0M | 114.0M | (14.0M) | 25.0M | (155.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026