160A.T
As Partners CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 1,954.00
+0.15%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 22.8B | 23.7B | 17.9B | 17.1B |
| Cost of Revenue | 7.0B | 19.4B | 14.0B | 14.0B |
| Gross Profit | 2.0B | 4.3B | 3.9B | 3.1B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 568.1M | 2.7B | 2.6B | 2.3B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 568.1M | 2.7B | 2.6B | 2.3B |
| Cost and Expenses | 21.2B | 22.1B | 16.6B | 16.3B |
| Operating Income (EBIT) | 1.6B | 1.5B | 1.3B | 805.0M |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | 23.9M | 124.3M | 83.3M | 53.0M |
| Net Interest Income | — | — | — | — |
| Other Non-Op Income/Expense | 40.6M | 91.6M | 45.2M | 60.4M |
| Non-Operating Income (excl Interest) | 16.0M | 10.4M | 14.1M | 16.7M |
| EBT (Pre-Tax Income) | 1.5B | 1.6B | 1.3B | 863.6M |
| Income Tax Expense | 453.9M | 425.7M | 393.2M | 300.0M |
| Bottom Line | ||||
| Net Income | 1.2B | 1.2B | 956.0M | 563.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.2B | 956.0M | 563.0M |
| Per Share | ||||
| Basic EPS | ¥333 | ¥331 | ¥270 | ¥186 |
| Diluted EPS | ¥333 | ¥331 | ¥267 | ¥186 |
| Revenue Per Share | ¥6,383 | ¥6,609 | ¥5,052 | ¥5,660 |
| Shares | ||||
| Basic Shares Outstanding | 3.6M | 3.6M | 3.5M | 3.0M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 1.7B | 1.5B | 968.2M |
| D&A | — | 213.1M | 211.2M | 163.2M |
| EBIT | 1.6B | 1.5B | 1.3B | 805.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026