JPY 3,889.00
−4.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1976.3B | 2011.4B | 2265.8B | 2164.5B | 2324.7B |
| Cost of Revenue | 230.3B | 864.5B | 915.3B | 848.1B | 943.4B |
| Gross Profit | 271.6B | 1146.8B | 1350.5B | 1316.4B | 1381.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 32.2B | 118.0B | 134.5B | 95.7B | 105.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 32.2B | 118.0B | 134.5B | 95.7B | 105.6B |
| Cost and Expenses | 886.5B | 875.9B | 994.0B | 1050.3B | 1078.3B |
| Operating Income (EBIT) | 1089.8B | 1135.4B | 1271.8B | 1114.2B | 1246.4B |
| Non-Operating | |||||
| Interest Income | 29.0B | 120.2B | 149.5B | 217.3B | 64.7B |
| Interest Expense | 15.8B | 82.2B | 122.5B | 78.1B | 32.4B |
| Net Interest Income | 13.1B | 38.0B | 27.0B | 139.2B | 32.3B |
| Other Non-Op Income/Expense | — | — | — | — | 191.8B |
| Non-Operating Income (excl Interest) | — | — | — | — | 267.2B |
| EBT (Pre-Tax Income) | 291.4B | 1173.5B | 1298.8B | 1253.4B | 1412.4B |
| Income Tax Expense | 172.4B | 743.8B | 864.6B | 920.8B | 970.5B |
| Bottom Line | |||||
| Net Income | 377.0B | 393.8B | 427.3B | 321.7B | 438.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 413.8B | 429.6B | 434.2B | 332.6B | 438.3B |
| Per Share | |||||
| Basic EPS | ¥318 | ¥331 | ¥345 | ¥249 | ¥321 |
| Diluted EPS | ¥318 | ¥331 | ¥345 | ¥248 | — |
| Revenue Per Share | ¥1,699 | ¥1,690 | ¥1,831 | ¥1,672 | ¥1,701 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.3B | 1.4B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1486.8B | 1631.0B | 1433.8B | 1539.0B |
| D&A | — | 351.4B | 359.2B | 319.6B | 292.6B |
| EBIT | 1089.8B | 1135.4B | 1271.8B | 1114.2B | 1246.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026