157A.T
Green Monster Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 755.00
+1.89%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 2.2B | 2.0B | 2.0B |
| Cost of Revenue | 355.5M | 1.3B | 1.3B |
| Gross Profit | 160.8M | 709.9M | 622.3M |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 173.8M | 586.3M | 391.2M |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 173.8M | 586.3M | 391.2M |
| Cost and Expenses | 2.1B | 1.9B | 1.7B |
| Operating Income (EBIT) | 115.0M | 123.0M | 231.0M |
| Non-Operating | |||
| Interest Income | 1.2M | 1.3M | 8.0K |
| Interest Expense | 64.0K | 3.3M | 1.8M |
| Net Interest Income | 1.1M | (2.0M) | (1.7M) |
| Other Non-Op Income/Expense | 1.7M | 2.3M | 11.0K |
| Non-Operating Income (excl Interest) | 708.0K | 4.3M | 3.2M |
| EBT (Pre-Tax Income) | (41.6M) | 76.0M | 230.7M |
| Income Tax Expense | 181.0K | 43.3M | 74.5M |
| Bottom Line | |||
| Net Income | (19.0M) | 32.0M | 156.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | (19.0M) | 32.0M | 156.0M |
| Per Share | |||
| Basic EPS | (¥6) | ¥10 | ¥59 |
| Diluted EPS | (¥6) | ¥10 | ¥54 |
| Revenue Per Share | ¥707 | ¥637 | ¥743 |
| Shares | |||
| Basic Shares Outstanding | 3.1M | 3.1M | 2.6M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 139.8M | 236.4M |
| D&A | — | 16.8M | 5.4M |
| EBIT | 115.0M | 123.0M | 231.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026