156A.T
Material Group Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 851.00
−0.12%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 6.8B | 6.3B | 5.3B |
| Cost of Revenue | 866.3M | 2.4B | 2.1B |
| Gross Profit | 1.3B | 3.8B | 3.2B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 955.3M | 3.0B | 2.4B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 955.3M | 3.0B | 2.4B |
| Cost and Expenses | 5.9B | 5.5B | 4.5B |
| Operating Income (EBIT) | 939.0M | 832.0M | 810.0M |
| Non-Operating | |||
| Interest Income | 60.0K | 1.4M | 124.0K |
| Interest Expense | 3.7M | 2.3M | 3.9M |
| Net Interest Income | (3.7M) | (954.0K) | (3.7M) |
| Other Non-Op Income/Expense | (25.7M) | (78.6M) | (46.5M) |
| Non-Operating Income (excl Interest) | 1.3M | 6.1M | 3.6M |
| EBT (Pre-Tax Income) | 323.8M | 753.9M | 815.1M |
| Income Tax Expense | 132.0M | 284.9M | 105.4M |
| Bottom Line | |||
| Net Income | 505.0M | 468.0M | 709.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 505.0M | 468.0M | 709.0M |
| Per Share | |||
| Basic EPS | ¥52 | ¥48 | ¥73 |
| Diluted EPS | ¥52 | ¥48 | ¥71 |
| Revenue Per Share | ¥708 | ¥648 | ¥544 |
| Shares | |||
| Basic Shares Outstanding | 9.6M | 9.7M | 9.7M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 899.4M | 855.0M |
| D&A | — | 67.4M | 45.0M |
| EBIT | 939.0M | 832.0M | 810.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026