149A.T
Thinca Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 797.00
+0.63%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 1.5B | 1.5B | 1.2B |
| Cost of Revenue | 82.1M | 264.8M | 216.3M |
| Gross Profit | 341.2M | 1.2B | 1.0B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 383.5M | 1.1B | 937.8M |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 383.5M | 1.1B | 937.8M |
| Cost and Expenses | 1.5B | 1.4B | 1.2B |
| Operating Income (EBIT) | 7.0M | 60.0M | 78.0M |
| Non-Operating | |||
| Interest Income | 886.0K | 1.8M | 91.0K |
| Interest Expense | 309.0K | 931.0K | 696.0K |
| Net Interest Income | 577.0K | 828.0K | (605.0K) |
| Other Non-Op Income/Expense | (1.9M) | 1.9M | (29.3M) |
| Non-Operating Income (excl Interest) | 28.0K | 1.2M | 1.6M |
| EBT (Pre-Tax Income) | (44.1M) | 62.0M | 48.8M |
| Income Tax Expense | 1.3M | 19.1M | 32.7M |
| Bottom Line | |||
| Net Income | (10.0M) | 42.0M | 16.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | (10.0M) | 42.0M | 16.0M |
| Per Share | |||
| Basic EPS | (¥3) | ¥13 | ¥5 |
| Diluted EPS | (¥3) | ¥13 | ¥5 |
| Revenue Per Share | ¥481 | ¥459 | ¥404 |
| Shares | |||
| Basic Shares Outstanding | 3.2M | 3.2M | 3.1M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 82.8M | 103.2M |
| D&A | — | 22.8M | 25.2M |
| EBIT | 7.0M | 60.0M | 78.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026