Chugai Mining Co.,Ltd. (1491.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	238.4B	281.7B	162.3B	113.8B	84.8B
Cost of Revenue	57.0B	276.6B	158.4B	110.9B	81.7B
Gross Profit	792.0M	5.1B	3.9B	2.9B	3.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	592.6M	2.6B	2.5B	2.5B	2.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	592.6M	2.6B	2.5B	2.5B	2.4B
Cost and Expenses	236.6B	279.2B	160.9B	113.4B	84.0B
Operating Income (EBIT)	1.8B	2.4B	1.4B	363.0M	794.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	6.8M	43.3M	20.4M	15.0M	11.4M
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	(37.4M)	(155.8M)	(179.5M)	(112.3M)	(146.1M)
Non-Operating Income (excl Interest)	2.0M	6.4M	5.9M	3.7M	3.7M
EBT (Pre-Tax Income)	161.4M	2.3B	1.2B	239.5M	350.1M
Income Tax Expense	1.6M	772.1M	19.7M	20.9M	(48.3M)
Bottom Line
Net Income	1.4B	1.5B	1.2B	218.0M	398.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.4B	1.5B	1.2B	218.0M	398.0M
Per Share
Basic EPS	¥91	¥105	¥4	¥1	¥1
Diluted EPS	¥91	¥105	—	—	—
Revenue Per Share	¥16,551	¥19,567	¥563	¥395	¥294
Shares
Basic Shares Outstanding	14.4M	14.4M	288.2M	288.2M	288.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.6B	1.5B	427.4M	895.2M
D&A	—	116.6M	118.8M	64.4M	101.2M
EBIT	1.8B	2.4B	1.4B	363.0M	794.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026