146A.T
Columbia Works Inc.
スタンダード · 不動産業 · 不動産 · JP
JPY 3,520.00
+3.53%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 41.8B | 37.1B | 21.0B |
| Cost of Revenue | 8.1B | 28.4B | 15.3B |
| Gross Profit | 2.0B | 8.7B | 5.7B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 707.0M | 2.6B | 1.8B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 707.0M | 2.6B | 1.8B |
| Cost and Expenses | 35.3B | 31.1B | 17.1B |
| Operating Income (EBIT) | 6.5B | 6.0B | 3.9B |
| Non-Operating | |||
| Interest Income | — | — | — |
| Interest Expense | 263.0M | 716.0M | 396.0M |
| Net Interest Income | — | — | — |
| Other Non-Op Income/Expense | (290.0M) | (905.0M) | (374.0M) |
| Non-Operating Income (excl Interest) | 5.0M | 11.0M | 3.0M |
| EBT (Pre-Tax Income) | 998.0M | 5.3B | 3.5B |
| Income Tax Expense | 382.0M | 1.8B | 1.3B |
| Bottom Line | |||
| Net Income | 3.6B | 3.5B | 2.2B |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 3.6B | 3.5B | 2.2B |
| Per Share | |||
| Basic EPS | ¥505 | ¥497 | ¥692 |
| Diluted EPS | ¥505 | ¥495 | ¥691 |
| Revenue Per Share | ¥5,417 | ¥5,315 | ¥6,486 |
| Shares | |||
| Basic Shares Outstanding | 7.7M | 7.0M | 3.2M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 6.4B | 4.2B |
| D&A | — | 387.0M | 320.0M |
| EBIT | 6.5B | 6.0B | 3.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026