145A.T
L is B Corp.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 907.00
+0.44%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 2.3B | 2.1B | 1.6B |
| Cost of Revenue | 254.9M | 791.7M | 562.5M |
| Gross Profit | 410.8M | 1.3B | 1.0B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 335.3M | 1.2B | 984.3M |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 335.3M | 1.2B | 984.3M |
| Cost and Expenses | 2.1B | 2.0B | 1.5B |
| Operating Income (EBIT) | 185.0M | 169.0M | 47.0M |
| Non-Operating | |||
| Interest Income | 1.5M | 3.3M | 156.0K |
| Interest Expense | 6.2M | 15.4M | 7.3M |
| Net Interest Income | (4.7M) | (12.0M) | (7.2M) |
| Other Non-Op Income/Expense | (2.3M) | (21.8M) | (28.6M) |
| Non-Operating Income (excl Interest) | 3.5M | 1.6M | 1.5M |
| EBT (Pre-Tax Income) | 73.0M | 147.3M | 18.1M |
| Income Tax Expense | 7.9M | 8.5M | 5.0M |
| Bottom Line | |||
| Net Income | 161.0M | 138.0M | 13.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 161.0M | 138.0M | 13.0M |
| Per Share | |||
| Basic EPS | ¥31 | ¥27 | ¥3 |
| Diluted EPS | ¥31 | — | — |
| Revenue Per Share | ¥445 | ¥416 | ¥326 |
| Shares | |||
| Basic Shares Outstanding | 5.1M | 5.1M | 4.9M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 208.0M | 72.1M |
| D&A | — | 39.0M | 25.1M |
| EBIT | 185.0M | 169.0M | 47.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026