1444.T
Nissou Co.,Ltd.
グロース · 建設業 · 建設・資材 · JP
JPY 2,665.00
+1.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.3B | 5.3B | 4.7B | 4.2B | 3.5B |
| Cost of Revenue | 928.0M | 4.0B | 3.6B | 3.2B | — |
| Gross Profit | 298.3M | 1.3B | 1.1B | 989.2M | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 301.0M | 1.2B | 1.0B | 841.0M | 639.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 301.0M | 1.2B | 1.0B | 841.0M | 639.0M |
| Cost and Expenses | 5.3B | 5.2B | 4.6B | 4.0B | 3.3B |
| Operating Income (EBIT) | 67.0M | 72.0M | 56.0M | 148.0M | 220.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 7.0K |
| Interest Expense | 3.4M | 11.2M | 4.0M | 1.0M | 9.0K |
| Net Interest Income | — | — | — | — | (2.0K) |
| Other Non-Op Income/Expense | 1.2M | (3.1M) | 7.1M | (5.3M) | (12.7M) |
| Non-Operating Income (excl Interest) | 3.6M | 5.7M | 5.0M | 43.0K | 1.2M |
| EBT (Pre-Tax Income) | 1.4M | 342.9M | 62.6M | 143.7M | 206.7M |
| Income Tax Expense | 22.5M | 140.2M | 37.5M | 74.2M | 69.7M |
| Bottom Line | |||||
| Net Income | 193.0M | 202.0M | 25.0M | 69.0M | 136.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 193.0M | 202.0M | 25.0M | 69.0M | 136.0M |
| Per Share | |||||
| Basic EPS | ¥177 | ¥186 | ¥23 | ¥64 | ¥147 |
| Diluted EPS | ¥177 | — | — | — | — |
| Revenue Per Share | ¥4,912 | ¥4,855 | ¥4,300 | ¥3,834 | ¥3,760 |
| Shares | |||||
| Basic Shares Outstanding | 1.1M | 1.1M | 1.1M | 1.1M | 931957 |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 92.8M | 74.6M | 165.8M | 230.6M |
| D&A | — | 20.8M | 18.6M | 17.8M | 10.6M |
| EBIT | 67.0M | 72.0M | 56.0M | 148.0M | 220.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026