1438.T
Gifu landscape architect Co.,Ltd.
スタンダード · 建設業 · 建設・資材 · JP
JPY 2,264.00
−1.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.5B | 6.3B | 5.2B | 5.0B | 4.9B |
| Cost of Revenue | 1.2B | 4.5B | 3.7B | 3.6B | 3.5B |
| Gross Profit | 553.1M | 1.8B | 1.5B | 1.4B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 272.2M | 1.3B | 1.1B | 982.6M | 934.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 272.2M | 1.3B | 1.1B | 982.6M | 934.2M |
| Cost and Expenses | 5.8B | 5.7B | 4.8B | 4.6B | 4.5B |
| Operating Income (EBIT) | 655.0M | 538.0M | 447.0M | 390.0M | 383.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 520.0K | 1.7M | 856.0K | 673.0K | 804.0K |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 5.2M | 10.8M | 8.7M | 8.6M | (13.9M) |
| Non-Operating Income (excl Interest) | 402.0K | 2.3M | 1.4M | 2.4M | 7.4M |
| EBT (Pre-Tax Income) | 286.1M | 544.7M | 455.9M | 398.7M | 370.0M |
| Income Tax Expense | 88.1M | 160.2M | 115.5M | 99.9M | 122.9M |
| Bottom Line | |||||
| Net Income | 467.0M | 384.0M | 340.0M | 298.0M | 247.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 467.0M | 384.0M | 340.0M | 298.0M | 247.0M |
| Per Share | |||||
| Basic EPS | ¥144 | ¥119 | ¥106 | ¥93 | ¥77 |
| Diluted EPS | ¥144 | ¥118 | ¥105 | ¥92 | ¥77 |
| Revenue Per Share | ¥2,002 | ¥1,934 | ¥1,616 | ¥1,561 | ¥1,514 |
| Shares | |||||
| Basic Shares Outstanding | 3.2M | 3.2M | 3.2M | 3.2M | 3.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 576.1M | 490.1M | 445.4M | 424.5M |
| D&A | — | 38.1M | 43.1M | 55.4M | 41.5M |
| EBIT | 655.0M | 538.0M | 447.0M | 390.0M | 383.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026