GreenEnergy & Company Inc. (1436.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	13.9B	11.6B	9.7B	8.9B	7.2B
Cost of Revenue	2.2B	8.8B	7.2B	6.7B	5.2B
Gross Profit	629.0M	2.8B	2.5B	2.2B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	623.2M	2.3B	2.0B	1.7B	1.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	623.2M	2.3B	2.0B	1.7B	1.5B
Cost and Expenses	13.3B	11.1B	9.2B	8.3B	6.7B
Operating Income (EBIT)	686.0M	543.0M	512.0M	530.0M	478.0M
Non-Operating
Interest Income	2.7M	3.6M	347.0K	150.0K	1.2M
Interest Expense	26.3M	89.5M	35.0M	36.4M	24.3M
Net Interest Income	(23.6M)	(85.9M)	(34.6M)	(36.3M)	(23.1M)
Other Non-Op Income/Expense	(12.8M)	(135.4M)	(9.4M)	(15.5M)	8.0M
Non-Operating Income (excl Interest)	18.5M	44.3M	57.2M	34.2M	54.8M
EBT (Pre-Tax Income)	(4.3M)	297.5M	502.8M	500.8M	460.1M
Income Tax Expense	6.0M	22.0M	172.4M	181.4M	178.1M
Bottom Line
Net Income	345.0M	275.0M	330.0M	323.0M	282.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	345.0M	275.0M	330.0M	323.0M	282.0M
Per Share
Basic EPS	¥84	¥67	¥81	¥79	¥68
Diluted EPS	¥84	¥65	¥81	¥79	¥68
Revenue Per Share	¥3,389	¥2,834	¥2,374	¥2,172	¥1,731
Shares
Basic Shares Outstanding	4.1M	4.1M	4.1M	4.1M	4.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	594.6M	566.7M	601.9M	563.4M
D&A	—	51.6M	54.7M	71.9M	85.4M
EBIT	686.0M	543.0M	512.0M	530.0M	478.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026