1434.T
JESCO Holdings,Inc.
スタンダード · 建設業 · 建設・資材 · JP
JPY 1,583.00
−0.81%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.4B | 19.1B | 14.8B | 11.1B | 10.4B |
| Cost of Revenue | 4.2B | 15.9B | 12.1B | 9.4B | 8.8B |
| Gross Profit | 914.1M | 3.1B | 2.7B | 1.7B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 313.9M | 1.4B | 1.6B | 1.3B | 803.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 313.9M | 1.4B | 1.6B | 1.3B | 803.1M |
| Cost and Expenses | 17.3B | 17.3B | 13.7B | 10.7B | 9.6B |
| Operating Income (EBIT) | 2.0B | 1.7B | 1.1B | 425.0M | 775.0M |
| Non-Operating | |||||
| Interest Income | 575.0K | 10.7M | 13.6M | 46.0M | 7.1M |
| Interest Expense | 21.0M | 94.2M | 62.9M | 57.9M | 52.4M |
| Net Interest Income | (20.4M) | (83.5M) | (49.2M) | (11.8M) | (45.3M) |
| Other Non-Op Income/Expense | 31.8M | (28.9M) | 69.6M | 80.4M | (49.2M) |
| Non-Operating Income (excl Interest) | 54.4M | 89.7M | 149.5M | 121.6M | 68.7M |
| EBT (Pre-Tax Income) | 628.9M | 1.7B | 1.5B | 1.7B | 734.0M |
| Income Tax Expense | 243.1M | 653.2M | 620.3M | 491.2M | 183.5M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.1B | 1.0B | 1.2B | 512.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.1B | 1.0B | 1.2B | 512.0M |
| Per Share | |||||
| Basic EPS | ¥197 | ¥155 | ¥147 | ¥174 | ¥77 |
| Diluted EPS | ¥197 | — | ¥147 | ¥173 | ¥76 |
| Revenue Per Share | ¥2,791 | ¥2,752 | ¥2,146 | ¥1,636 | ¥1,552 |
| Shares | |||||
| Basic Shares Outstanding | 6.9M | 6.9M | 6.9M | 6.8M | 6.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.0B | 1.3B | 583.3M | 901.1M |
| D&A | — | 254.5M | 204.8M | 158.3M | 126.1M |
| EBIT | 2.0B | 1.7B | 1.1B | 425.0M | 775.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026