First-corporation Inc. (1430.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	31.2B	43.2B	28.5B	25.5B	30.2B
Cost of Revenue	6.6B	39.0B	25.6B	22.2B	27.0B
Gross Profit	806.5M	4.2B	2.9B	3.4B	3.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	375.5M	1.6B	1.4B	1.4B	1.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	375.5M	1.6B	1.4B	1.4B	1.3B
Cost and Expenses	29.2B	40.6B	27.0B	23.6B	28.3B
Operating Income (EBIT)	2.0B	2.6B	1.5B	2.0B	1.9B
Non-Operating
Interest Income	2.3M	1.1M	77.0K	59.0K	9.2M
Interest Expense	17.0M	110.1M	39.0M	31.5M	33.3M
Net Interest Income	(14.6M)	(109.0M)	(38.9M)	(31.4M)	(24.1M)
Other Non-Op Income/Expense	(3.7M)	(101.1M)	(31.4M)	(4.4M)	(27.8M)
Non-Operating Income (excl Interest)	11.2M	12.5M	17.3M	30.0M	12.2M
EBT (Pre-Tax Income)	427.3M	2.5B	1.4B	2.0B	1.9B
Income Tax Expense	143.8M	792.4M	432.4M	614.6M	585.1M
Bottom Line
Net Income	1.3B	1.7B	944.0M	1.4B	1.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.3B	1.7B	944.0M	1.4B	1.3B
Per Share
Basic EPS	¥105	¥140	¥79	¥115	¥106
Diluted EPS	¥105	¥140	¥79	¥115	¥106
Revenue Per Share	¥2,610	¥3,615	¥2,386	¥2,149	¥2,515
Shares
Basic Shares Outstanding	12.0M	11.9M	11.9M	11.9M	12.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.6B	1.5B	2.0B	1.9B
D&A	—	12.0M	18.3M	13.2M	6.4M
EBIT	2.0B	2.6B	1.5B	2.0B	1.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026