142A.T
JINJIB Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 848.00
+1.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 2.6B | 2.7B | 2.4B | 2.1B |
| Cost of Revenue | 100.6M | 369.3M | 353.3M | 322.5M |
| Gross Profit | 534.7M | 2.3B | 2.0B | 1.8B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 577.7M | 2.2B | 2.0B | 1.5B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 577.7M | 2.2B | 2.0B | 1.5B |
| Cost and Expenses | 2.5B | 2.5B | 2.3B | 1.8B |
| Operating Income (EBIT) | 98.0M | 166.0M | 62.0M | 272.0M |
| Non-Operating | ||||
| Interest Income | 16.0K | 3.1M | 789.0K | 11.0K |
| Interest Expense | 1.8M | 7.0M | 6.0M | 5.8M |
| Net Interest Income | (1.8M) | (3.9M) | (5.2M) | (5.8M) |
| Other Non-Op Income/Expense | 1.2M | (233.0K) | (3.7M) | (18.5M) |
| Non-Operating Income (excl Interest) | 3.2M | 4.3M | 3.2M | 1.2M |
| EBT (Pre-Tax Income) | (60.2M) | 147.4M | 63.0M | 252.4M |
| Income Tax Expense | 10.3M | (35.0M) | 247.4M | 110.6M |
| Bottom Line | ||||
| Net Income | (163.0M) | 182.0M | (184.0M) | 141.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (163.0M) | 182.0M | (184.0M) | 141.0M |
| Per Share | ||||
| Basic EPS | (¥56) | ¥63 | (¥64) | ¥130 |
| Diluted EPS | (¥56) | ¥63 | — | ¥130 |
| Revenue Per Share | ¥880 | ¥925 | ¥829 | ¥1,916 |
| Shares | ||||
| Basic Shares Outstanding | 2.9M | 2.9M | 2.9M | 1.1M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 200.8M | 86.4M | 287.5M |
| D&A | — | 34.8M | 24.4M | 15.5M |
| EBIT | 98.0M | 166.0M | 62.0M | 272.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026