1384.T
Hokuryo Co.,Ltd.
スタンダード · 水産・農林業 · 食品 · JP
JPY 2,217.00
+0.23%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.7B | 23.1B | 19.4B | 18.9B | 17.8B |
| Cost of Revenue | 4.0B | 15.7B | 15.6B | 15.0B | 14.7B |
| Gross Profit | 1.9B | 7.4B | 3.8B | 3.9B | 3.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 581.0M | 2.4B | 1.9B | 1.7B | 1.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 581.0M | 2.4B | 1.9B | 1.7B | 1.8B |
| Cost and Expenses | 18.1B | 18.1B | 17.5B | 16.7B | 16.5B |
| Operating Income (EBIT) | 4.7B | 5.0B | 1.9B | 2.2B | 1.3B |
| Non-Operating | |||||
| Interest Income | — | 10.0M | 1.0M | — | — |
| Interest Expense | — | 2.0M | 3.0M | 4.0M | 5.0M |
| Net Interest Income | — | 8.0M | (2.0M) | (4.0M) | (5.0M) |
| Other Non-Op Income/Expense | 22.0M | 81.0M | 76.0M | 72.0M | 65.0M |
| Non-Operating Income (excl Interest) | 2.0M | 80.0M | 86.0M | 84.0M | 79.0M |
| EBT (Pre-Tax Income) | 1.4B | 5.4B | 3.1B | 2.4B | 1.2B |
| Income Tax Expense | 434.0M | 1.5B | 898.0M | 728.0M | 464.0M |
| Bottom Line | |||||
| Net Income | 3.4B | 3.9B | 2.2B | 1.7B | 745.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.4B | 3.9B | 2.2B | 1.7B | 745.0M |
| Per Share | |||||
| Basic EPS | ¥396 | ¥457 | ¥258 | ¥196 | ¥88 |
| Diluted EPS | ¥396 | ¥457 | — | — | — |
| Revenue Per Share | ¥2,689 | ¥2,732 | ¥2,293 | ¥2,234 | ¥2,107 |
| Shares | |||||
| Basic Shares Outstanding | 8.5M | 8.5M | 8.5M | 8.5M | 8.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.1B | 3.1B | 3.3B | 2.5B |
| D&A | — | 1.2B | 1.1B | 1.0B | 1.1B |
| EBIT | 4.7B | 5.0B | 1.9B | 2.2B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026