138040.KS
Meritz Financial Group Inc.
KSC · Financial Services · Asset Management · KR
KRW 136,900.00
+5.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34443.9B | 35257.4B | 6212.8B | 5954.5B | 5133.1B |
| Cost of Revenue | 2550.7B | — | 1977.3B | 1853.4B | 983.8B |
| Gross Profit | 31893.2B | 35257.4B | 4235.5B | 4101.1B | 4149.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 21.2B | — | 81.6B | 71.5B | 70.0B |
| General & Admin Expense | 5.3B | — | 14.1B | 13.5B | 11.9B |
| Selling & Marketing Expense | 15.9B | — | 67.5B | 58.0B | 58.0B |
| Other Expenses | 28553.1B | 32095.9B | 1012.8B | 1185.7B | 1165.5B |
| Total Operating Expenses | 28574.3B | 32095.9B | 1094.4B | 1257.2B | 1235.5B |
| Cost and Expenses | 31125.0B | 32095.9B | 3071.7B | 3110.6B | 2219.3B |
| Operating Income (EBIT) | 3318.9B | 3161.6B | 3141.1B | 2843.9B | 2913.8B |
| Non-Operating | |||||
| Interest Income | 2036.2B | 4145.9B | 4021.7B | 3903.9B | 2941.2B |
| Interest Expense | 2161.0B | 2036.2B | 1977.3B | 1853.4B | 983.8B |
| Net Interest Income | (124.8B) | 2109.7B | 2044.4B | 2050.5B | 1957.4B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 3318.9B | 3161.6B | 3141.1B | 2843.9B | 2913.8B |
| Income Tax Expense | 855.6B | 811.4B | 807.7B | 719.2B | 778.5B |
| Bottom Line | |||||
| Net Income | 2449.6B | 2350.1B | 2306.1B | 2041.7B | 1391.7B |
| Earnings from Cont. Ops | 2463.3B | 2350.1B | 2333.4B | 2124.7B | 2135.2B |
| Earnings from Discont. Ops | — | — | — | 641.5M | (1.9B) |
| Bottom Line Net Income | 2449.6B | 2350.1B | 2306.1B | 2041.7B | 1391.7B |
| Per Share | |||||
| Basic EPS | ₩14,600 | ₩13,412 | ₩12,258 | ₩11,164 | ₩13,338 |
| Diluted EPS | ₩14,600 | ₩13,412 | ₩12,238 | ₩11,115 | ₩13,258 |
| Revenue Per Share | ₩201,582 | ₩201,211 | ₩33,592 | ₩32,559 | ₩41,689 |
| Shares | |||||
| Basic Shares Outstanding | 170.9M | 175.2M | 184.9M | 182.9M | 123.1M |
| Diluted Shares Outstanding | 170.9M | 175.2M | 185.3M | 183.7M | 123.9M |
| Profitability Metrics | |||||
| EBITDA | 3412.8B | 3250.8B | 3225.1B | 2930.7B | 3002.5B |
| D&A | 97.3B | 89.3B | 83.9B | 86.8B | 88.7B |
| EBIT | 3318.9B | 3161.6B | 3141.1B | 2843.9B | 2913.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026