137A.T
Cocolive,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 690.00
+0.29%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 1.4B | 1.3B | 1.0B |
| Cost of Revenue | 162.0M | 562.9M | 426.8M |
| Gross Profit | 192.1M | 738.9M | 601.0M |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 126.6M | 459.3M | 385.9M |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 126.6M | 459.3M | 385.9M |
| Cost and Expenses | 1.1B | 1.0B | 812.0M |
| Operating Income (EBIT) | 265.0M | 279.0M | 215.0M |
| Non-Operating | |||
| Interest Income | 786.0K | 389.0K | — |
| Interest Expense | — | — | — |
| Net Interest Income | — | — | — |
| Other Non-Op Income/Expense | — | — | (11.8M) |
| Non-Operating Income (excl Interest) | 489.0K | 1.3M | 3.0K |
| EBT (Pre-Tax Income) | 66.8M | 281.4M | 203.2M |
| Income Tax Expense | 21.0M | 72.2M | 53.3M |
| Bottom Line | |||
| Net Income | 200.0M | 209.0M | 149.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 200.0M | 209.0M | 149.0M |
| Per Share | |||
| Basic EPS | ¥68 | ¥71 | ¥53 |
| Diluted EPS | ¥68 | ¥64 | ¥47 |
| Revenue Per Share | ¥462 | ¥444 | ¥366 |
| Shares | |||
| Basic Shares Outstanding | 3.0M | 2.9M | 2.8M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 279.3M | 215.4M |
| D&A | — | 274.0K | 399.0K |
| EBIT | 265.0M | 279.0M | 215.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026