130660.KS
Korea Electric Power Industrial Development Co., Ltd
KSC · Utilities · Regulated Electric · KR
KRW 12,050.00
+1.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 427.0B | 394.5B | 367.5B | 363.3B | 346.0B |
| Cost of Revenue | 394.9B | 363.5B | 328.2B | 316.8B | 302.9B |
| Gross Profit | 32.1B | 31.1B | 39.4B | 46.5B | 43.2B |
| Operating Expenses | |||||
| R&D Expense | 3.1B | 3.6B | 1.7B | 1.1B | 957.3M |
| SG&A Expense | 9.2B | 5.3B | 4.8B | 5.5B | 5.5B |
| General & Admin Expense | 1.6B | 2.1B | 1.8B | 1.6B | 1.3B |
| Selling & Marketing Expense | 2.8B | 3.3B | 3.0B | 4.0B | 4.3B |
| Other Expenses | 12.5B | 17.8B | 16.7B | 13.8B | 18.0B |
| Total Operating Expenses | 24.5B | 26.8B | 23.2B | 20.4B | 24.5B |
| Cost and Expenses | 419.4B | 390.2B | 351.4B | 337.2B | 327.4B |
| Operating Income (EBIT) | 7.6B | 6.6B | 16.1B | 26.0B | 18.7B |
| Non-Operating | |||||
| Interest Income | 1.1B | 1.3B | 1.6B | 1.3B | 740.8M |
| Interest Expense | 1.7B | 1.8B | 1.8B | 459.6M | 545.6M |
| Net Interest Income | (582.2M) | (412.9M) | (228.7M) | 814.1M | 195.2M |
| Other Non-Op Income/Expense | (2.2B) | (2.5B) | (1.8B) | (6.0B) | 668.5M |
| Non-Operating Income (excl Interest) | (684.0M) | — | 15.3M | 5.6B | (1.2B) |
| EBT (Pre-Tax Income) | 5.4B | 4.1B | 14.3B | 20.0B | 21.1B |
| Income Tax Expense | 526.0M | (8.4M) | 2.7B | 4.5B | 4.8B |
| Bottom Line | |||||
| Net Income | 4.8B | 4.1B | 11.6B | 15.5B | 16.3B |
| Earnings from Cont. Ops | 4.8B | 4.1B | 11.6B | 15.5B | 16.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.8B | 4.1B | 11.6B | 15.5B | 16.3B |
| Per Share | |||||
| Basic EPS | ₩149 | ₩125 | ₩357 | ₩476 | ₩499 |
| Diluted EPS | ₩149 | ₩125 | ₩357 | ₩476 | ₩499 |
| Revenue Per Share | ₩13,099 | ₩12,103 | ₩11,274 | ₩11,143 | ₩10,615 |
| Shares | |||||
| Basic Shares Outstanding | 32.6M | 32.6M | 32.6M | 32.6M | 32.6M |
| Diluted Shares Outstanding | 32.6M | 32.6M | 32.6M | 32.6M | 32.6M |
| Profitability Metrics | |||||
| EBITDA | 13.7B | 9.8B | 21.3B | 26.4B | 27.9B |
| D&A | 5.7B | 5.6B | 5.2B | 5.9B | 6.3B |
| EBIT | 8.0B | 4.3B | 16.1B | 20.5B | 21.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026