122990.KQ
WiSoL CO.,LTD.
KOE · Technology · Hardware, Equipment & Parts · KR
KRW 6,140.00
−0.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 336.4B | 321.2B | 375.0B | 369.7B | 345.9B |
| Cost of Revenue | 282.4B | 284.5B | 329.2B | 304.9B | 294.3B |
| Gross Profit | 54.0B | 36.7B | 45.8B | 64.8B | 51.6B |
| Operating Expenses | |||||
| R&D Expense | 20.7B | 38.2B | 9.7B | 17.4B | 33.6B |
| SG&A Expense | 19.0B | 14.6B | 11.9B | 10.8B | 35.4B |
| General & Admin Expense | 7.2B | 9.0B | 7.0B | 6.3B | 4.8B |
| Selling & Marketing Expense | 6.3B | 5.6B | 4.9B | 4.5B | 6.9B |
| Other Expenses | 21.0B | 20.1B | 23.7B | 23.4B | 1.1B |
| Total Operating Expenses | 57.4B | 73.0B | 45.3B | 46.3B | 70.1B |
| Cost and Expenses | 339.8B | 357.0B | 374.5B | 351.3B | 364.4B |
| Operating Income (EBIT) | (3.4B) | (36.2B) | 461.2M | 18.5B | (18.5B) |
| Non-Operating | |||||
| Interest Income | 3.5B | 3.8B | 5.0B | 3.7B | 853.9M |
| Interest Expense | 543.6M | 584.7M | 658.9M | 582.2M | 284.7M |
| Net Interest Income | 3.0B | 3.2B | 4.3B | 3.1B | 569.1M |
| Other Non-Op Income/Expense | (4.8B) | (1.7B) | 13.4B | 1.4B | (3.3B) |
| Non-Operating Income (excl Interest) | 9.6B | — | (14.0B) | (2.0B) | 4.3B |
| EBT (Pre-Tax Income) | (8.2B) | (38.0B) | 13.8B | 19.9B | (16.2B) |
| Income Tax Expense | 5.0B | 4.2B | 2.8B | 6.7B | (2.7B) |
| Bottom Line | |||||
| Net Income | (12.4B) | (41.4B) | 11.0B | 13.2B | (14.8B) |
| Earnings from Cont. Ops | (13.2B) | (42.1B) | 11.0B | 13.2B | (14.8B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (12.4B) | (41.4B) | 11.0B | 13.2B | (14.8B) |
| Per Share | |||||
| Basic EPS | (₩460) | (₩1,522) | ₩398 | ₩477 | (₩534) |
| Diluted EPS | (₩460) | (₩1,522) | ₩398 | ₩477 | (₩534) |
| Revenue Per Share | ₩12,836 | ₩11,997 | ₩13,551 | ₩13,362 | ₩12,500 |
| Shares | |||||
| Basic Shares Outstanding | 26.2M | 26.8M | 27.7M | 27.7M | 27.7M |
| Diluted Shares Outstanding | 26.2M | 26.8M | 27.7M | 27.7M | 27.7M |
| Profitability Metrics | |||||
| EBITDA | 7.7B | 1.2B | 59.4B | 74.0B | 42.7B |
| D&A | 28.3B | 37.4B | 44.9B | 53.6B | 59.9B |
| EBIT | (20.6B) | (36.2B) | 14.5B | 20.4B | (17.2B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026