iMarketKorea Inc. (122900.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3421.6B	3054.4B	3318.3B	3425.6B	3588.2B
Cost of Revenue	3262.9B	2914.7B	3160.5B	3269.5B	3430.6B
Gross Profit	158.7B	139.7B	157.8B	156.1B	157.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	42.0B	25.2B	27.6B	26.9B	27.2B
General & Admin Expense	13.5B	15.6B	16.5B	15.3B	13.5B
Selling & Marketing Expense	9.2B	9.6B	11.1B	11.6B	13.7B
Other Expenses	78.3B	94.3B	85.4B	78.1B	74.1B
Total Operating Expenses	120.3B	119.5B	113.1B	105.0B	101.3B
Cost and Expenses	3383.2B	3034.1B	3273.6B	3374.5B	3531.9B
Operating Income (EBIT)	38.3B	20.2B	44.8B	51.1B	56.3B
Non-Operating
Interest Income	5.4B	5.1B	6.3B	6.4B	1.8B
Interest Expense	2.7B	3.0B	2.9B	3.1B	2.1B
Net Interest Income	2.7B	2.1B	3.4B	3.3B	(268.8M)
Other Non-Op Income/Expense	14.0B	17.7B	6.3B	(20.6B)	(19.0B)
Non-Operating Income (excl Interest)	(3.1B)	—	(9.2B)	6.6B	11.5B
EBT (Pre-Tax Income)	52.3B	37.9B	51.1B	30.5B	37.3B
Income Tax Expense	11.1B	8.3B	16.8B	6.2B	8.2B
Bottom Line
Net Income	30.8B	20.9B	27.0B	15.1B	22.2B
Earnings from Cont. Ops	41.2B	29.6B	34.3B	24.3B	29.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	31.0B	21.5B	27.0B	15.1B	22.2B
Per Share
Basic EPS	₩940	₩666	₩857	₩481	₩706
Diluted EPS	₩920	₩643	₩828	₩476	₩706
Revenue Per Share	₩87,263	₩64,533	₩105,465	₩108,874	₩114,041
Shares
Basic Shares Outstanding	39.2M	47.3M	31.5M	31.5M	31.5M
Diluted Shares Outstanding	39.2M	47.3M	33.4M	31.8M	31.5M
Profitability Metrics
EBITDA	31.6B	45.1B	78.4B	67.6B	66.5B
D&A	23.9B	24.9B	24.4B	23.0B	21.7B
EBIT	36.9B	20.2B	54.0B	44.5B	44.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026