Kolon Industries, Inc. (120110.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4977.2B	4879.6B	4843.0B	4734.9B	5367.5B
Cost of Revenue	3639.1B	3640.9B	3518.9B	3398.3B	3886.3B
Gross Profit	1338.2B	1232.5B	1324.1B	1336.6B	1481.2B
Operating Expenses
R&D Expense	57.7B	95.3B	71.5B	77.5B	74.2B
SG&A Expense	779.3B	696.8B	707.4B	707.1B	805.1B
General & Admin Expense	48.8B	61.6B	60.0B	61.9B	57.7B
Selling & Marketing Expense	638.8B	635.2B	647.3B	645.2B	747.4B
Other Expenses	323.0B	331.5B	386.5B	352.4B	359.4B
Total Operating Expenses	1142.2B	1123.6B	1165.3B	1136.9B	1238.7B
Cost and Expenses	4779.9B	4764.5B	4684.3B	4535.3B	5125.0B
Operating Income (EBIT)	196.0B	107.5B	156.2B	199.7B	242.5B
Non-Operating
Interest Income	14.0B	13.4B	12.2B	9.6B	6.7B
Interest Expense	111.4B	117.0B	107.5B	107.3B	69.9B
Net Interest Income	(97.4B)	(103.7B)	(95.3B)	(97.7B)	(63.2B)
Other Non-Op Income/Expense	(41.4B)	—	(37.3B)	(53.0B)	(72.8B)
Non-Operating Income (excl Interest)	(8.0B)	—	(41.1B)	(54.3B)	(5.6B)
EBT (Pre-Tax Income)	155.9B	41.0B	121.4B	146.7B	169.7B
Income Tax Expense	7.3B	(10.8B)	10.6B	39.1B	(16.9B)
Bottom Line
Net Income	135.8B	38.3B	98.6B	42.8B	179.8B
Earnings from Cont. Ops	148.7B	51.8B	110.8B	107.5B	186.6B
Earnings from Discont. Ops	(231.0M)	(203.6M)	(169.5M)	(56.8B)	2.6B
Bottom Line Net Income	120.1B	6.9B	98.6B	39.0B	179.8B
Per Share
Basic EPS	₩3,568	₩229	₩2,616	₩1,286	₩5,939
Diluted EPS	₩3,450	₩223	₩2,551	₩1,249	₩5,754
Revenue Per Share	₩149,660	₩161,150	₩128,485	₩156,371	₩177,261
Shares
Basic Shares Outstanding	33.3M	30.3M	37.7M	30.3M	30.3M
Diluted Shares Outstanding	33.3M	31.1M	38.7M	31.2M	31.3M
Profitability Metrics
EBITDA	465.4B	362.6B	458.1B	450.9B	482.1B
D&A	251.6B	253.7B	260.8B	249.6B	234.1B
EBIT	213.8B	107.5B	197.3B	201.3B	248.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026