Miwon Holdings Co., Ltd. (107590.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	554.1B	492.4B	476.6B	443.2B	499.3B
Cost of Revenue	476.9B	433.0B	416.3B	395.8B	443.6B
Gross Profit	77.2B	59.4B	60.3B	47.4B	55.7B
Operating Expenses
R&D Expense	947.0M	912.2M	858.7M	714.9M	644.9M
SG&A Expense	25.2B	19.1B	19.0B	29.8B	17.0B
General & Admin Expense	1.8B	2.3B	2.1B	1.9B	1.5B
Selling & Marketing Expense	13.3B	16.7B	16.9B	14.4B	15.5B
Other Expenses	15.4B	19.1B	17.4B	15.4B	15.2B
Total Operating Expenses	41.3B	39.0B	37.2B	30.5B	32.9B
Cost and Expenses	518.2B	472.0B	453.5B	426.3B	476.5B
Operating Income (EBIT)	35.9B	20.4B	23.0B	16.9B	22.8B
Non-Operating
Interest Income	142.6M	127.7M	104.3M	20.3M	113.4M
Interest Expense	3.6B	4.0B	4.9B	4.8B	3.2B
Net Interest Income	(3.4B)	(3.9B)	(4.8B)	(4.8B)	(3.1B)
Other Non-Op Income/Expense	32.3B	15.7B	11.4B	(289.0M)	2.2B
Non-Operating Income (excl Interest)	(10.4B)	—	(16.3B)	1.3B	14.8B
EBT (Pre-Tax Income)	68.2B	36.2B	34.4B	16.6B	25.0B
Income Tax Expense	8.8B	5.6B	5.2B	(447.0M)	(1.6B)
Bottom Line
Net Income	52.3B	26.2B	25.3B	13.2B	20.2B
Earnings from Cont. Ops	59.4B	30.4B	29.2B	17.0B	26.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	52.3B	26.2B	25.3B	13.2B	20.2B
Per Share
Basic EPS	₩22,575	₩11,302	₩10,907	₩5,708	₩8,717
Diluted EPS	₩22,575	₩11,302	₩10,907	₩5,708	₩8,717
Revenue Per Share	₩239,296	₩212,689	₩205,864	₩191,431	₩215,678
Shares
Basic Shares Outstanding	2.3M	2.3M	2.3M	2.3M	2.3M
Diluted Shares Outstanding	2.3M	2.3M	2.3M	2.3M	2.3M
Profitability Metrics
EBITDA	51.5B	29.4B	48.1B	23.1B	14.0B
D&A	9.5B	9.1B	8.7B	7.6B	6.0B
EBIT	41.9B	20.4B	39.3B	15.6B	8.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026