104700.KS
KISCO Corp.
KSC · Basic Materials · Steel · KR
KRW 9,940.00
+0.51%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 533.6B | 486.6B | 600.0B | 905.1B | 1064.2B |
| Cost of Revenue | 549.3B | 496.2B | 564.2B | 777.8B | 900.7B |
| Gross Profit | (15.7B) | (9.6B) | 35.8B | 127.3B | 163.4B |
| Operating Expenses | |||||
| R&D Expense | 40.4M | 473.5M | 153.4M | 11.8M | 8.1M |
| SG&A Expense | 20.7B | 17.6B | 18.2B | 23.8B | 24.4B |
| General & Admin Expense | 3.3B | 3.5B | 3.8B | 4.4B | 3.3B |
| Selling & Marketing Expense | 15.4B | 14.1B | 14.4B | 19.4B | 21.1B |
| Other Expenses | 9.6B | 11.0B | 15.6B | 17.0B | 17.5B |
| Total Operating Expenses | 30.3B | 29.1B | 34.0B | 36.2B | 41.9B |
| Cost and Expenses | 579.6B | 525.3B | 598.2B | 814.0B | 942.7B |
| Operating Income (EBIT) | (46.0B) | (38.7B) | 1.8B | 91.1B | 121.5B |
| Non-Operating | |||||
| Interest Income | 12.4B | 12.1B | 16.7B | 17.5B | 10.4B |
| Interest Expense | 738.1M | — | — | — | 12.4M |
| Net Interest Income | 11.7B | 12.1B | 16.7B | 17.5B | 10.3B |
| Other Non-Op Income/Expense | 22.9B | 23.8B | 30.0B | (112.1M) | 1.4B |
| Non-Operating Income (excl Interest) | — | — | 4.5B | 4.6B | (1.4B) |
| EBT (Pre-Tax Income) | (23.1B) | (14.9B) | 31.8B | 91.0B | 113.0B |
| Income Tax Expense | (7.6B) | (6.0B) | 8.3B | 22.8B | 33.2B |
| Bottom Line | |||||
| Net Income | (15.5B) | (8.9B) | 23.5B | 68.2B | 87.4B |
| Earnings from Cont. Ops | (15.5B) | (8.9B) | 23.5B | 68.2B | 87.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (15.5B) | (8.9B) | 23.5B | 68.2B | 87.4B |
| Per Share | |||||
| Basic EPS | (₩487) | (₩271) | ₩659 | ₩1,756 | ₩2,251 |
| Diluted EPS | (₩487) | (₩271) | ₩659 | ₩1,756 | ₩2,251 |
| Revenue Per Share | ₩16,944 | ₩14,773 | ₩16,873 | ₩23,312 | ₩27,410 |
| Shares | |||||
| Basic Shares Outstanding | 31.5M | 32.9M | 35.6M | 38.8M | 38.8M |
| Diluted Shares Outstanding | 31.5M | 32.9M | 35.6M | 38.8M | 38.8M |
| Profitability Metrics | |||||
| EBITDA | (33.5B) | (26.3B) | 14.2B | 98.4B | 134.5B |
| D&A | 12.5B | 12.4B | 12.4B | 11.9B | 12.3B |
| EBIT | (46.0B) | (38.7B) | 1.8B | 86.6B | 122.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026