Iljin Electric Co.,Ltd (103590.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2207.8B	2044.6B	1577.2B	1246.7B	1164.7B
Cost of Revenue	1878.2B	1767.6B	1421.6B	1129.4B	1068.5B
Gross Profit	329.7B	277.0B	155.6B	117.3B	96.2B
Operating Expenses
R&D Expense	8.9B	9.6B	2.9B	4.1B	2.1B
SG&A Expense	94.8B	80.6B	44.7B	25.5B	39.1B
General & Admin Expense	7.2B	8.8B	6.9B	5.8B	5.4B
Selling & Marketing Expense	53.9B	71.9B	37.8B	19.7B	33.7B
Other Expenses	28.9B	35.5B	28.3B	27.0B	23.5B
Total Operating Expenses	129.0B	125.8B	75.9B	56.6B	64.7B
Cost and Expenses	2007.1B	1893.3B	1497.5B	1186.0B	1133.2B
Operating Income (EBIT)	200.7B	151.2B	79.7B	60.8B	31.5B
Non-Operating
Interest Income	1.2B	1.7B	2.3B	2.3B	741.6M
Interest Expense	6.0B	4.9B	7.6B	11.8B	7.3B
Net Interest Income	(4.8B)	(3.2B)	(5.4B)	(9.6B)	(6.5B)
Other Non-Op Income/Expense	(14.5B)	(8.3B)	(16.0B)	(17.2B)	(3.8B)
Non-Operating Income (excl Interest)	3.0B	—	8.4B	5.3B	(3.5B)
EBT (Pre-Tax Income)	186.3B	143.0B	63.8B	43.6B	27.7B
Income Tax Expense	45.7B	38.5B	17.6B	9.1B	3.5B
Bottom Line
Net Income	140.6B	103.9B	46.2B	34.5B	24.2B
Earnings from Cont. Ops	140.6B	103.9B	46.2B	34.5B	24.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	140.6B	103.9B	46.2B	34.5B	24.2B
Per Share
Basic EPS	₩2,950	₩2,179	₩983	₩932	₩618
Diluted EPS	₩2,950	₩2,179	₩982	₩932	₩618
Revenue Per Share	₩46,308	₩42,876	₩33,551	₩33,630	₩29,708
Shares
Basic Shares Outstanding	47.7M	47.7M	47.0M	37.1M	39.2M
Diluted Shares Outstanding	47.7M	47.7M	47.1M	37.1M	39.2M
Profitability Metrics
EBITDA	219.6B	168.4B	84.5B	68.3B	50.2B
D&A	18.4B	17.2B	13.1B	12.9B	15.2B
EBIT	201.3B	151.2B	71.4B	55.4B	35.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026