Chinyang Holdings Corp. (100250.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	283.8B	279.8B	286.8B	271.1B	234.6B
Cost of Revenue	250.2B	246.0B	250.5B	236.4B	201.2B
Gross Profit	33.6B	33.8B	36.4B	34.7B	33.3B
Operating Expenses
R&D Expense	490.0M	541.9M	848.8M	1.6B	501.0M
SG&A Expense	20.5B	11.8B	13.7B	27.7B	11.3B
General & Admin Expense	2.2B	2.8B	3.1B	125.1M	2.2B
Selling & Marketing Expense	7.0B	9.1B	10.6B	355.3M	9.1B
Other Expenses	7.7B	15.6B	16.9B	17.0B	16.2B
Total Operating Expenses	28.7B	28.0B	31.5B	2.1B	28.1B
Cost and Expenses	278.9B	274.0B	281.9B	265.7B	229.3B
Operating Income (EBIT)	4.9B	5.8B	4.9B	10.6B	9.7B
Non-Operating
Interest Income	4.4B	4.5B	5.0B	2.2B	4.2B
Interest Expense	8.0B	7.8B	7.1B	1.3B	6.5B
Net Interest Income	(3.6B)	(3.3B)	(2.2B)	348.9M	(2.3B)
Other Non-Op Income/Expense	150.5B	23.5B	22.9B	38.9B	29.5B
Non-Operating Income (excl Interest)	(28.4B)	—	(27.5B)	(35.9B)	(36.2B)
EBT (Pre-Tax Income)	155.5B	29.3B	27.8B	49.5B	34.7B
Income Tax Expense	34.5B	7.2B	6.9B	11.3B	6.8B
Bottom Line
Net Income	117.4B	18.2B	15.3B	19.3B	24.5B
Earnings from Cont. Ops	121.0B	22.1B	20.9B	38.2B	27.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	117.4B	18.2B	15.3B	36.1B	24.5B
Per Share
Basic EPS	₩1,877	₩313	₩276	₩675	₩452
Diluted EPS	₩1,877	₩313	₩276	₩675	₩452
Revenue Per Share	₩4,442	₩4,822	₩5,167	₩5,066	₩4,336
Shares
Basic Shares Outstanding	63.9M	58.0M	55.5M	53.5M	54.1M
Diluted Shares Outstanding	63.9M	58.0M	55.5M	53.5M	54.1M
Profitability Metrics
EBITDA	37.1B	18.6B	51.6B	56.4B	50.5B
D&A	12.6B	12.8B	12.9B	9.9B	9.1B
EBIT	24.4B	5.8B	38.7B	46.6B	41.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026