100220.KS
Visang Education Inc
KSC · Communication Services · Publishing · KR
KRW 4,945.00
−0.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 294.1B | 268.8B | 246.5B | 252.4B | 253.0B |
| Cost of Revenue | 107.9B | 98.9B | 88.1B | 101.4B | 106.2B |
| Gross Profit | 186.3B | 169.9B | 158.3B | 151.0B | 146.8B |
| Operating Expenses | |||||
| R&D Expense | 42.4B | 50.3B | 37.0B | 28.3B | 19.9B |
| SG&A Expense | 92.9B | 64.4B | 73.2B | 88.2B | 87.4B |
| General & Admin Expense | 40.7B | 7.2B | 8.8B | 7.7B | 9.0B |
| Selling & Marketing Expense | 28.5B | 57.3B | 64.4B | 80.5B | 78.4B |
| Other Expenses | 27.6B | 33.8B | 37.9B | 40.2B | (19.9B) |
| Total Operating Expenses | 137.6B | 148.5B | 148.1B | 156.8B | 143.2B |
| Cost and Expenses | 248.6B | 247.2B | 236.2B | 258.3B | 106.2B |
| Operating Income (EBIT) | 46.1B | 21.4B | 10.2B | (5.8B) | 3.5B |
| Non-Operating | |||||
| Interest Income | 1.4B | 1.2B | 1.1B | 976.9M | 626.0M |
| Interest Expense | 4.7B | 5.1B | 4.4B | 968.5M | 172.1M |
| Net Interest Income | (3.3B) | (3.9B) | (3.3B) | 8.4M | 453.9M |
| Other Non-Op Income/Expense | (4.8B) | 2.8B | (15.1B) | (7.7B) | (3.2B) |
| Non-Operating Income (excl Interest) | 1.3B | (6.9B) | 10.4B | 6.8B | 3.0B |
| EBT (Pre-Tax Income) | 41.2B | 24.2B | (4.8B) | (13.5B) | 331.1M |
| Income Tax Expense | 6.8B | 2.9B | (1.7B) | (1.2B) | 1.4B |
| Bottom Line | |||||
| Net Income | 34.4B | 21.3B | (2.9B) | (12.4B) | (1.0B) |
| Earnings from Cont. Ops | 34.4B | 21.3B | (3.2B) | (12.4B) | (1.0B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 34.4B | 21.3B | (2.9B) | (12.4B) | (1.0B) |
| Per Share | |||||
| Basic EPS | ₩2,733 | ₩1,738 | (₩236) | (₩1,009) | (₩83) |
| Diluted EPS | ₩2,733 | ₩1,738 | (₩236) | (₩1,009) | (₩83) |
| Revenue Per Share | ₩24,008 | ₩20,680 | ₩20,116 | ₩20,599 | ₩20,653 |
| Shares | |||||
| Basic Shares Outstanding | 12.3M | 13.0M | 12.3M | 12.3M | 12.3M |
| Diluted Shares Outstanding | 12.3M | 13.0M | 12.3M | 12.3M | 12.3M |
| Profitability Metrics | |||||
| EBITDA | 50.6B | 33.5B | 9.7B | 623.8M | 17.8B |
| D&A | 12.7B | 12.1B | 9.9B | 13.2B | 17.3B |
| EBIT | 37.9B | 21.4B | (215.9M) | (12.6B) | 503.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026