09893.HK
Pizu Group Holdings Limited
HKSE · Basic Materials · Chemicals - Specialty · HK
HKD 1.55
−6.06%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2B | 1.5B | 1.7B | 1.4B | 1.5B |
| Cost of Revenue | 1.9B | 866.6M | 976.7M | 794.9M | 1.1B |
| Gross Profit | 1.3B | 616.4M | 718.8M | 571.4M | 437.0M |
| Operating Expenses | |||||
| R&D Expense | — | 27.4M | — | — | 41.1M |
| SG&A Expense | 579.5M | 255.7M | 303.2M | 301.7M | 222.8M |
| General & Admin Expense | — | — | 247.4M | 250.5M | 174.9M |
| Selling & Marketing Expense | — | — | 55.8M | 51.2M | 47.9M |
| Other Expenses | — | — | (5.3M) | (74.5M) | (39.7M) |
| Total Operating Expenses | 579.5M | 283.1M | 298.0M | 227.2M | 224.1M |
| Cost and Expenses | 2.5B | 1.1B | 1.3B | 1.0B | 1.3B |
| Operating Income (EBIT) | 731.2M | 333.3M | 420.9M | 344.2M | 212.0M |
| Non-Operating | |||||
| Interest Income | — | 2.2M | 7.7M | 6.0M | 7.9M |
| Interest Expense | 14.5M | 4.9M | 5.2M | 26.2M | 31.4M |
| Net Interest Income | (14.5M) | (2.7M) | 2.5M | (20.2M) | (23.4M) |
| Other Non-Op Income/Expense | 162.2M | 109.1M | 25.5M | (12.6M) | (17.9M) |
| Non-Operating Income (excl Interest) | — | — | (30.7M) | (13.6M) | (13.4M) |
| EBT (Pre-Tax Income) | 893.4M | 442.4M | 446.4M | 331.6M | 194.1M |
| Income Tax Expense | 220.5M | 98.4M | 121.0M | 75.0M | 39.4M |
| Bottom Line | |||||
| Net Income | 364.4M | 197.7M | 164.1M | 131.0M | 88.0M |
| Earnings from Cont. Ops | 672.9M | 344.0M | 325.4M | 256.6M | 155.5M |
| Earnings from Discont. Ops | — | — | — | — | (929.0K) |
| Bottom Line Net Income | 364.4M | 197.7M | 164.1M | 131.6M | 89.0M |
| Per Share | |||||
| Basic EPS | HK$0.10 | HK$0.06 | HK$0.05 | HK$0.04 | HK$0.03 |
| Diluted EPS | HK$0.10 | HK$0.06 | HK$0.05 | HK$0.04 | HK$0.03 |
| Revenue Per Share | HK$0.90 | HK$0.42 | HK$0.48 | HK$0.39 | HK$0.43 |
| Shares | |||||
| Basic Shares Outstanding | 3.6B | 3.6B | 3.5B | 3.5B | 3.5B |
| Diluted Shares Outstanding | 3.6B | 3.6B | 3.5B | 3.5B | 3.5B |
| Profitability Metrics | |||||
| EBITDA | 987.9M | 463.1M | 576.8M | 465.7M | 383.6M |
| D&A | 256.6M | 129.8M | 125.2M | 107.8M | 157.3M |
| EBIT | 731.2M | 333.3M | 451.6M | 357.8M | 226.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026