MCNEX Co., Ltd (097520.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1203.1B	1279.2B	1057.1B	932.5B	1108.6B
Cost of Revenue	1114.7B	1167.9B	943.2B	856.9B	1034.0B
Gross Profit	88.4B	111.3B	113.9B	75.6B	74.6B
Operating Expenses
R&D Expense	29.5B	37.6B	32.4B	35.0B	37.6B
SG&A Expense	6.0B	8.9B	22.3B	10.9B	13.0B
General & Admin Expense	4.3B	6.1B	5.6B	6.9B	8.5B
Selling & Marketing Expense	1.6B	2.9B	16.7B	4.0B	4.5B
Other Expenses	34.4B	12.8B	14.8B	11.5B	2.1B
Total Operating Expenses	59.9B	59.3B	69.5B	57.4B	63.9B
Cost and Expenses	1174.5B	1227.2B	1012.7B	914.3B	1097.9B
Operating Income (EBIT)	28.5B	52.0B	44.4B	18.2B	10.7B
Non-Operating
Interest Income	1.2B	1.5B	1.7B	773.2M	651.6M
Interest Expense	975.6M	1.3B	3.3B	3.0B	4.1B
Net Interest Income	261.8M	249.9M	(1.6B)	(2.3B)	(3.5B)
Other Non-Op Income/Expense	12.4B	7.5B	14.7B	9.6B	18.4B
Non-Operating Income (excl Interest)	(7.3B)	—	(18.0B)	(12.6B)	(22.6B)
EBT (Pre-Tax Income)	40.9B	59.5B	59.1B	27.8B	29.2B
Income Tax Expense	7.1B	7.9B	(4.5B)	(112.0M)	6.2B
Bottom Line
Net Income	33.8B	51.6B	63.6B	27.9B	23.0B
Earnings from Cont. Ops	33.8B	51.6B	63.6B	27.9B	23.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	33.8B	51.6B	63.6B	27.9B	23.0B
Per Share
Basic EPS	₩2,041	₩3,145	₩3,661	₩1,585	₩1,293
Diluted EPS	₩2,039	₩3,141	₩3,659	₩1,582	₩1,288
Revenue Per Share	₩69,137	₩73,511	₩60,838	₩52,930	₩62,381
Shares
Basic Shares Outstanding	17.4M	17.4M	17.4M	17.6M	17.8M
Diluted Shares Outstanding	17.4M	17.4M	17.4M	17.7M	17.8M
Profitability Metrics
EBITDA	85.9B	100.6B	108.8B	83.3B	86.8B
D&A	51.9B	48.6B	46.5B	52.4B	53.5B
EBIT	34.0B	52.0B	62.4B	30.9B	33.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026