JW Holdings Corporation (096760.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1010.8B	969.0B	887.7B	928.1B	864.5B
Cost of Revenue	507.4B	496.6B	452.5B	481.9B	464.6B
Gross Profit	503.9B	472.9B	435.2B	446.2B	400.0B
Operating Expenses
R&D Expense	47.7B	48.9B	39.1B	33.7B	33.1B
SG&A Expense	181.5B	149.8B	146.1B	150.6B	240.6B
General & Admin Expense	96.5B	95.7B	90.8B	91.8B	81.3B
Selling & Marketing Expense	55.4B	54.1B	55.3B	58.9B	64.7B
Other Expenses	110.5B	110.6B	103.5B	116.9B	116.4B
Total Operating Expenses	322.9B	309.3B	288.7B	301.3B	273.8B
Cost and Expenses	820.0B	805.9B	741.2B	784.4B	738.3B
Operating Income (EBIT)	190.4B	163.7B	146.5B	143.7B	110.7B
Non-Operating
Interest Income	8.1B	3.2B	7.1B	6.7B	445.9M
Interest Expense	19.4B	19.9B	32.2B	32.5B	25.3B
Net Interest Income	(11.2B)	(16.6B)	(25.0B)	(25.8B)	(24.8B)
Other Non-Op Income/Expense	(12.6B)	(19.4B)	11.6B	(90.3B)	(39.7B)
Non-Operating Income (excl Interest)	3.8B	—	(43.8B)	59.4B	8.0B
EBT (Pre-Tax Income)	177.8B	144.3B	158.1B	53.4B	71.0B
Income Tax Expense	21.1B	28.8B	35.4B	22.4B	24.5B
Bottom Line
Net Income	84.5B	58.5B	62.6B	19.0B	22.2B
Earnings from Cont. Ops	156.7B	115.5B	122.8B	31.0B	46.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	84.5B	58.5B	62.6B	19.0B	22.2B
Per Share
Basic EPS	₩1,219	₩841	₩874	₩265	₩306
Diluted EPS	₩1,219	₩841	₩874	₩265	₩306
Revenue Per Share	₩14,609	₩13,904	₩12,394	₩13,219	₩11,964
Shares
Basic Shares Outstanding	69.2M	69.7M	71.6M	70.2M	72.3M
Diluted Shares Outstanding	69.2M	69.7M	71.6M	70.3M	72.3M
Profitability Metrics
EBITDA	149.6B	207.3B	231.4B	128.5B	142.8B
D&A	44.8B	43.6B	41.1B	44.2B	40.1B
EBIT	104.8B	163.7B	190.3B	84.3B	102.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026