095720.KS
Woongjin Thinkbig Co., Ltd.
KSC · Communication Services · Publishing · KR
KRW 1,270.00
+0.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 764.9B | 797.4B | 867.2B | 890.1B | 933.3B |
| Cost of Revenue | 471.1B | 464.2B | 428.8B | 497.3B | 465.8B |
| Gross Profit | 293.8B | 333.2B | 438.4B | 392.8B | 467.5B |
| Operating Expenses | |||||
| R&D Expense | 3.6B | 2.4B | 2.1B | 2.2B | 2.1B |
| SG&A Expense | 222.5B | 212.2B | 241.5B | 242.0B | 249.6B |
| General & Admin Expense | 65.0B | 74.1B | 82.6B | 79.4B | 80.7B |
| Selling & Marketing Expense | 126.6B | 138.1B | 158.9B | 162.6B | 168.9B |
| Other Expenses | 108.7B | 133.4B | 185.6B | 195.3B | 187.0B |
| Total Operating Expenses | 334.1B | 348.0B | 429.1B | 388.2B | 438.8B |
| Cost and Expenses | 767.8B | 807.8B | 857.9B | 885.5B | 904.6B |
| Operating Income (EBIT) | (4.4B) | (14.8B) | 9.2B | 4.6B | 27.6B |
| Non-Operating | |||||
| Interest Income | 1.2B | 1.1B | 1.2B | 1.5B | 1.6B |
| Interest Expense | 13.1B | 11.9B | 8.1B | 9.2B | 6.2B |
| Net Interest Income | (11.9B) | (10.8B) | (6.9B) | (7.7B) | (4.6B) |
| Other Non-Op Income/Expense | (28.5B) | (19.2B) | (30.6B) | (42.5B) | (20.2B) |
| Non-Operating Income (excl Interest) | 6.1B | — | 22.5B | 31.1B | 11.7B |
| EBT (Pre-Tax Income) | (19.8B) | (29.6B) | (21.4B) | (38.0B) | 7.3B |
| Income Tax Expense | (5.2B) | (7.0B) | (1.5B) | (5.8B) | 3.9B |
| Bottom Line | |||||
| Net Income | (14.8B) | (22.7B) | (19.5B) | (30.9B) | 3.0B |
| Earnings from Cont. Ops | (14.6B) | (22.7B) | (19.9B) | (32.2B) | 3.4B |
| Earnings from Discont. Ops | — | — | — | — | (278.4M) |
| Bottom Line Net Income | (14.6B) | (22.7B) | (19.6B) | (30.9B) | 3.0B |
| Per Share | |||||
| Basic EPS | (₩255) | (₩393) | (₩345) | (₩549) | ₩54 |
| Diluted EPS | (₩255) | (₩393) | (₩345) | (₩549) | ₩54 |
| Revenue Per Share | ₩11,906 | ₩13,806 | ₩15,392 | ₩15,797 | ₩16,565 |
| Shares | |||||
| Basic Shares Outstanding | 64.2M | 57.8M | 56.3M | 56.3M | 56.3M |
| Diluted Shares Outstanding | 64.2M | 57.8M | 56.3M | 56.3M | 56.3M |
| Profitability Metrics | |||||
| EBITDA | (152.4B) | 44.5B | 73.4B | 50.6B | 85.9B |
| D&A | 56.2B | 59.3B | 66.0B | 77.2B | 70.0B |
| EBIT | (208.6B) | (14.8B) | 7.4B | (26.5B) | 15.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026