MNtech Co., Ltd. (095500.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	478.4B	538.5B	622.3B	694.0B	490.3B
Cost of Revenue	414.0B	466.0B	543.4B	627.8B	429.8B
Gross Profit	64.4B	72.5B	78.9B	66.2B	60.5B
Operating Expenses
R&D Expense	2.8B	3.0B	6.9B	8.3B	6.6B
SG&A Expense	9.3B	15.5B	16.3B	13.8B	14.3B
General & Admin Expense	(11.1B)	4.5B	5.8B	4.9B	3.9B
Selling & Marketing Expense	11.0B	11.0B	10.5B	9.0B	10.4B
Other Expenses	37.7B	32.6B	31.0B	30.3B	29.9B
Total Operating Expenses	49.8B	51.1B	54.1B	52.5B	50.8B
Cost and Expenses	464.3B	517.6B	597.5B	680.3B	480.6B
Operating Income (EBIT)	14.6B	21.4B	24.9B	13.7B	9.7B
Non-Operating
Interest Income	3.9B	3.9B	5.5B	3.6B	832.5M
Interest Expense	7.2B	7.3B	8.5B	8.1B	4.5B
Net Interest Income	(3.4B)	(3.4B)	(2.9B)	(4.5B)	(3.8B)
Other Non-Op Income/Expense	(1.8B)	(5.4B)	7.7B	(6.9B)	(18.7B)
Non-Operating Income (excl Interest)	(10.3B)	—	(16.1B)	(1.2B)	375.2M
EBT (Pre-Tax Income)	12.8B	16.0B	32.5B	6.8B	(9.0B)
Income Tax Expense	2.5B	2.4B	6.7B	6.0B	(1.8B)
Bottom Line
Net Income	10.1B	13.8B	22.1B	(1.2B)	(7.9B)
Earnings from Cont. Ops	10.3B	13.6B	25.8B	803.9M	(7.2B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	10.1B	13.8B	22.1B	(1.2B)	(7.9B)
Per Share
Basic EPS	₩339	₩487	₩782	(₩45)	(₩305)
Diluted EPS	₩337	₩483	₩748	(₩45)	(₩305)
Revenue Per Share	₩15,669	₩17,366	₩22,623	₩25,715	₩18,927
Shares
Basic Shares Outstanding	30.5M	31.0M	27.5M	27.0M	25.9M
Diluted Shares Outstanding	30.5M	31.0M	30.9M	27.2M	25.9M
Profitability Metrics
EBITDA	41.5B	37.6B	55.8B	28.2B	21.0B
D&A	16.9B	16.2B	14.8B	13.3B	11.7B
EBIT	24.7B	21.4B	41.0B	14.9B	9.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026