hyungji Elite Co., Ltd. (093240.KS) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	177.8B	177.8B	166.7B	132.7B	94.5B
Cost of Revenue	92.5B	—	123.6B	104.5B	75.7B
Gross Profit	37.0B	—	43.0B	28.2B	18.8B
Operating Expenses
R&D Expense	447.9M	—	545.5M	593.4M	604.8M
SG&A Expense	19.9B	—	26.1B	18.1B	13.0B
General & Admin Expense	1.6B	—	3.3B	1.4B	1.2B
Selling & Marketing Expense	18.4B	—	22.9B	11.1B	6.6B
Other Expenses	56.5B	169.4B	9.7B	(700.00)	7.9B
Total Operating Expenses	76.9B	169.4B	36.4B	18.7B	13.7B
Cost and Expenses	169.4B	169.4B	160.0B	123.2B	92.0B
Operating Income (EBIT)	8.4B	8.4B	6.6B	9.5B	2.5B
Non-Operating
Interest Income	5.1B	—	4.9B	2.3B	974.4M
Interest Expense	3.0B	—	3.5B	1.7B	2.2B
Net Interest Income	2.1B	—	1.4B	596.8M	(1.2B)
Other Non-Op Income/Expense	1.8B	1.8B	(6.4B)	(2.2B)	(2.3B)
Non-Operating Income (excl Interest)	(1.2B)	—	2.9B	(337.6M)	675.8M
EBT (Pre-Tax Income)	10.2B	10.2B	224.5M	7.3B	170.8M
Income Tax Expense	2.8B	2.8B	1.5B	956.7M	(1.8B)
Bottom Line
Net Income	7.4B	7.4B	(1.3B)	6.4B	2.0B
Earnings from Cont. Ops	7.4B	7.4B	(1.3B)	6.4B	2.0B
Earnings from Discont. Ops	—	—	—	(1.2K)	—
Bottom Line Net Income	7.4B	7.4B	(1.3B)	6.4B	2.0B
Per Share
Basic EPS	₩190	₩121	(₩37)	₩207	₩65
Diluted EPS	₩190	₩121	(₩37)	₩174	₩65
Revenue Per Share	₩2,896	₩2,896	₩4,749	₩4,313	₩3,063
Shares
Basic Shares Outstanding	61.4M	61.4M	35.1M	30.8M	30.9M
Diluted Shares Outstanding	61.4M	61.4M	35.1M	35.9M	30.9M
Profitability Metrics
EBITDA	11.6B	8.4B	6.3B	9.4B	4.1B
D&A	2.0B	—	2.6B	2.5B	2.3B
EBIT	9.7B	8.4B	3.7B	6.9B	1.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026