DYP Co.,Ltd (092780.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	490.0B	459.3B	431.0B	421.7B	397.9B
Cost of Revenue	431.4B	398.3B	388.4B	377.4B	357.2B
Gross Profit	58.6B	61.1B	42.6B	44.3B	40.7B
Operating Expenses
R&D Expense	12.3B	11.2B	11.0B	10.0B	6.7B
SG&A Expense	17.4B	12.0B	12.7B	11.6B	15.2B
General & Admin Expense	1.8B	1.5B	1.5B	2.9B	3.9B
Selling & Marketing Expense	9.5B	10.5B	11.2B	8.7B	11.3B
Other Expenses	16.4B	21.2B	20.2B	19.4B	(66.6B)
Total Operating Expenses	42.2B	44.4B	32.9B	31.0B	(33.3B)
Cost and Expenses	473.6B	442.7B	421.3B	408.4B	357.2B
Operating Income (EBIT)	16.4B	16.7B	9.7B	13.3B	7.4B
Non-Operating
Interest Income	1.9B	1.4B	2.2B	1.7B	588.8M
Interest Expense	9.1B	7.9B	7.9B	7.2B	5.9B
Net Interest Income	(7.2B)	(6.5B)	(5.6B)	(5.5B)	(5.4B)
Other Non-Op Income/Expense	(5.7B)	(10.9B)	2.3B	(5.6B)	(3.3B)
Non-Operating Income (excl Interest)	1.6B	3.0B	(10.1B)	(1.7B)	(2.7B)
EBT (Pre-Tax Income)	10.7B	5.8B	12.0B	7.7B	4.2B
Income Tax Expense	(2.0B)	(2.3B)	3.3B	(101.9M)	1.3B
Bottom Line
Net Income	12.5B	7.8B	8.5B	7.6B	2.6B
Earnings from Cont. Ops	12.8B	8.1B	8.7B	7.8B	2.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	12.5B	7.7B	8.5B	7.6B	2.6B
Per Share
Basic EPS	₩989	₩617	₩672	₩588	₩198
Diluted EPS	₩989	₩589	₩672	₩588	₩198
Revenue Per Share	₩38,823	₩34,883	₩34,151	₩32,495	₩30,215
Shares
Basic Shares Outstanding	12.6M	13.2M	12.6M	13.0M	13.2M
Diluted Shares Outstanding	12.6M	13.2M	12.6M	13.0M	13.2M
Profitability Metrics
EBITDA	28.5B	34.6B	39.6B	31.7B	28.5B
D&A	18.1B	17.9B	19.7B	16.8B	18.3B
EBIT	10.4B	16.7B	19.8B	15.0B	10.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026