BH Co., Ltd. (090460.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1856.3B	1792.7B	1754.4B	1592.0B	1681.1B
Cost of Revenue	1674.8B	1636.2B	1588.1B	1436.3B	1488.2B
Gross Profit	181.5B	156.5B	166.3B	155.7B	192.9B
Operating Expenses
R&D Expense	22.8B	29.5B	4.6B	4.3B	114.8M
SG&A Expense	60.3B	66.9B	27.4B	23.6B	22.4B
General & Admin Expense	2.1B	—	8.8B	6.4B	3.5B
Selling & Marketing Expense	5.4B	—	18.6B	17.2B	19.0B
Other Expenses	16.5B	6.1B	47.3B	43.0B	39.0B
Total Operating Expenses	99.5B	102.5B	79.3B	70.9B	61.6B
Cost and Expenses	1774.4B	1738.7B	1667.4B	1507.2B	1549.8B
Operating Income (EBIT)	81.9B	54.0B	87.1B	84.8B	131.3B
Non-Operating
Interest Income	5.6B	4.8B	4.7B	3.6B	2.8B
Interest Expense	12.0B	12.1B	13.1B	9.5B	5.3B
Net Interest Income	(6.4B)	(7.3B)	(8.5B)	(6.0B)	(2.5B)
Other Non-Op Income/Expense	40.1B	(1.8B)	18.4B	12.4B	33.2B
Non-Operating Income (excl Interest)	(14.0B)	—	(31.6B)	(21.9B)	(38.5B)
EBT (Pre-Tax Income)	122.0B	52.2B	105.5B	97.1B	164.5B
Income Tax Expense	25.9B	11.6B	27.9B	12.3B	23.8B
Bottom Line
Net Income	82.1B	31.0B	67.0B	90.7B	143.9B
Earnings from Cont. Ops	96.1B	40.6B	77.6B	84.9B	140.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	82.1B	31.0B	67.0B	90.7B	143.9B
Per Share
Basic EPS	₩2,577	₩991	₩2,133	₩2,863	₩4,551
Diluted EPS	₩2,577	₩980	₩2,133	₩2,863	₩4,551
Revenue Per Share	₩56,064	₩57,237	₩55,840	₩50,260	₩53,159
Shares
Basic Shares Outstanding	33.1M	31.3M	31.4M	31.7M	31.6M
Diluted Shares Outstanding	33.1M	31.7M	31.4M	31.7M	31.6M
Profitability Metrics
EBITDA	161.6B	117.8B	177.5B	159.3B	213.9B
D&A	65.6B	63.8B	58.9B	52.6B	44.1B
EBIT	96.0B	54.0B	118.6B	106.7B	169.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026