090430.KS
Amorepacific Corporation
KSC · Consumer Defensive · Household & Personal Products · KR
KRW 142,500.00
+0.14%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4491.9B | 4252.8B | 3885.1B | 3674.0B | 4134.9B |
| Cost of Revenue | 1310.9B | 1176.7B | 1138.4B | 1155.1B | 1337.5B |
| Gross Profit | 3181.0B | 3076.1B | 2746.7B | 2518.9B | 2797.4B |
| Operating Expenses | |||||
| R&D Expense | 83.3B | 134.8B | 136.3B | 103.2B | 97.0B |
| SG&A Expense | 1961.2B | 1651.4B | 1574.2B | 2104.1B | 1675.9B |
| General & Admin Expense | 292.4B | 119.2B | 120.0B | 722.6B | 156.8B |
| Selling & Marketing Expense | 1668.8B | 1532.2B | 1454.2B | 1381.5B | 1519.1B |
| Other Expenses | 774.2B | 954.0B | 815.7B | 203.4B | 810.3B |
| Total Operating Expenses | 2792.4B | 2740.2B | 2526.3B | 2410.7B | 2583.2B |
| Cost and Expenses | 4103.5B | 3916.9B | 3664.6B | 3565.8B | 3920.7B |
| Operating Income (EBIT) | 388.5B | 335.9B | 220.5B | 108.2B | 214.2B |
| Non-Operating | |||||
| Interest Income | 12.2B | 13.9B | 12.0B | 11.9B | 8.9B |
| Interest Expense | 14.7B | 22.5B | 28.2B | 16.3B | 12.3B |
| Net Interest Income | (2.5B) | (8.6B) | (16.2B) | (4.4B) | (3.4B) |
| Other Non-Op Income/Expense | 34.6B | 8.0B | 400.3B | 172.5B | 10.3B |
| Non-Operating Income (excl Interest) | (30.5B) | — | (428.5B) | — | (22.5B) |
| EBT (Pre-Tax Income) | 423.1B | 343.8B | 620.8B | 280.6B | 224.5B |
| Income Tax Expense | 126.0B | 96.5B | 19.2B | 106.8B | 95.2B |
| Bottom Line | |||||
| Net Income | 286.0B | 235.7B | 593.2B | 180.1B | 134.5B |
| Earnings from Cont. Ops | 297.1B | 247.3B | 601.6B | 173.9B | 129.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 286.0B | 235.7B | 593.2B | 180.1B | 134.5B |
| Per Share | |||||
| Basic EPS | ₩4,142 | ₩3,413 | ₩8,601 | ₩2,610 | ₩1,950 |
| Diluted EPS | ₩4,142 | ₩3,413 | ₩8,600 | ₩2,609 | ₩1,949 |
| Revenue Per Share | ₩61,544 | ₩58,697 | ₩56,333 | ₩53,236 | ₩59,950 |
| Shares | |||||
| Basic Shares Outstanding | 73.0M | 72.5M | 69.0M | 69.0M | 69.0M |
| Diluted Shares Outstanding | 73.0M | 72.5M | 69.0M | 69.0M | 69.0M |
| Profitability Metrics | |||||
| EBITDA | (7.1B) | 603.9B | 906.4B | 360.0B | 525.4B |
| D&A | 260.6B | 268.1B | 257.4B | 251.8B | 288.6B |
| EBIT | (267.7B) | 335.8B | 649.0B | 108.2B | 236.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026