Pyung Hwa Industrial Co., Ltd. (090080.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	645.0B	626.1B	588.4B	564.0B	519.9B
Cost of Revenue	585.4B	582.0B	547.4B	529.3B	491.6B
Gross Profit	59.7B	44.1B	41.0B	34.8B	28.3B
Operating Expenses
R&D Expense	3.7B	12.0B	—	—	11.6B
SG&A Expense	24.1B	18.8B	17.5B	16.2B	15.6B
General & Admin Expense	3.6B	765.8M	1.0B	1.0B	896.2M
Selling & Marketing Expense	18.1B	18.0B	16.4B	15.2B	14.7B
Other Expenses	16.1B	(17.3M)	9.5B	8.7B	5.9B
Total Operating Expenses	41.9B	30.8B	27.0B	24.8B	21.5B
Cost and Expenses	623.8B	612.7B	574.3B	554.1B	513.2B
Operating Income (EBIT)	21.2B	13.1B	14.1B	9.9B	12.1B
Non-Operating
Interest Income	410.7M	473.4M	414.8M	492.3M	182.6M
Interest Expense	4.2B	4.6B	5.4B	6.6B	5.8B
Net Interest Income	(3.8B)	(4.1B)	(5.0B)	(6.1B)	(5.6B)
Other Non-Op Income/Expense	4.3B	2.6B	(9.6B)	(5.7B)	(7.1B)
Non-Operating Income (excl Interest)	(5.4B)	—	4.2B	(825.9M)	1.3B
EBT (Pre-Tax Income)	25.5B	16.0B	4.5B	4.2B	5.0B
Income Tax Expense	(2.0B)	245.7M	640.4M	578.5M	(1.1B)
Bottom Line
Net Income	27.5B	15.7B	3.8B	3.6B	6.1B
Earnings from Cont. Ops	27.5B	15.7B	3.8B	3.6B	6.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	27.5B	15.7B	3.8B	3.6B	6.1B
Per Share
Basic EPS	₩501	₩286	₩70	₩66	₩111
Diluted EPS	₩501	₩286	₩70	₩66	₩111
Revenue Per Share	₩11,749	₩11,400	₩10,717	₩10,274	₩9,470
Shares
Basic Shares Outstanding	54.9M	54.9M	54.9M	54.9M	54.9M
Diluted Shares Outstanding	54.9M	54.9M	54.9M	54.9M	54.9M
Profitability Metrics
EBITDA	30.6B	30.8B	21.7B	22.4B	22.0B
D&A	10.7B	10.4B	11.8B	11.6B	11.2B
EBIT	22.9B	20.4B	9.9B	10.8B	10.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026