086520.KQ
Ecopro Co., Ltd.
KOE · Basic Materials · Chemicals · KR
KRW 81,700.00
−0.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3317.3B | 3413.0B | 3127.9B | 7260.2B | 5639.7B |
| Cost of Revenue | 2793.2B | 2989.0B | 3205.2B | 6756.1B | 4850.5B |
| Gross Profit | 521.1B | 424.1B | (77.4B) | 504.1B | 789.2B |
| Operating Expenses | |||||
| R&D Expense | 49.2B | 67.1B | 62.3B | 70.7B | 70.4B |
| SG&A Expense | 43.5B | 57.0B | 56.5B | 49.8B | 36.9B |
| General & Admin Expense | 23.6B | 30.3B | 28.5B | 24.5B | 17.3B |
| Selling & Marketing Expense | 20.0B | 26.7B | 28.0B | 25.3B | 19.7B |
| Other Expenses | 155.0B | 86.1B | 96.8B | 73.0B | 75.6B |
| Total Operating Expenses | 235.0B | 210.3B | 215.7B | 193.5B | 182.9B |
| Cost and Expenses | 3027.2B | 3198.3B | 3420.9B | 6962.1B | 5033.5B |
| Operating Income (EBIT) | 286.1B | 213.8B | (293.0B) | 298.1B | 620.2B |
| Non-Operating | |||||
| Interest Income | 46.0B | 43.6B | 36.7B | 30.6B | 22.0B |
| Interest Expense | 107.8B | 103.0B | 122.4B | 117.0B | 49.0B |
| Net Interest Income | (61.7B) | (59.4B) | (85.7B) | (86.5B) | (27.0B) |
| Other Non-Op Income/Expense | 46.6B | (338.0B) | (93.6B) | (153.9B) | (313.6B) |
| Non-Operating Income (excl Interest) | 191.9B | 235.1B | (28.8B) | 36.9B | 257.6B |
| EBT (Pre-Tax Income) | 332.8B | (124.3B) | (386.7B) | 144.2B | 306.7B |
| Income Tax Expense | 101.3B | (18.7B) | (91.3B) | 8.9B | 86.0B |
| Bottom Line | |||||
| Net Income | 140.7B | (149.8B) | (206.0B) | 51.0B | 36.1B |
| Earnings from Cont. Ops | 231.5B | (105.5B) | (295.4B) | 135.3B | 220.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 140.7B | (149.8B) | (206.0B) | 51.0B | 36.1B |
| Per Share | |||||
| Basic EPS | ₩1,034 | (₩1,118) | (₩1,534) | ₩381 | ₩280 |
| Diluted EPS | ₩1,022 | (₩1,118) | (₩1,534) | ₩381 | ₩280 |
| Revenue Per Share | ₩24,432 | ₩25,422 | ₩23,339 | ₩54,164 | ₩44,734 |
| Shares | |||||
| Basic Shares Outstanding | 135.8M | 134.3M | 134.0M | 134.0M | 126.1M |
| Diluted Shares Outstanding | 135.8M | 134.5M | 134.0M | 134.0M | 126.1M |
| Profitability Metrics | |||||
| EBITDA | 441.0B | 361.1B | (64.4B) | 426.7B | 475.9B |
| D&A | 118.2B | 147.4B | 199.8B | 164.4B | 120.2B |
| EBIT | 323.5B | 213.8B | (264.3B) | 261.2B | 355.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026