Daehan Steel Co., Ltd. (084010.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1301.9B	1247.1B	1224.5B	1447.8B	2141.6B
Cost of Revenue	1227.2B	1182.4B	1147.9B	1270.8B	1847.6B
Gross Profit	74.7B	64.7B	76.7B	177.0B	294.0B
Operating Expenses
R&D Expense	—	—	—	3.9B	487.2M
SG&A Expense	17.2B	36.2B	34.0B	32.3B	40.4B
General & Admin Expense	(3.0B)	7.3B	5.9B	5.6B	4.2B
Selling & Marketing Expense	20.3B	28.9B	28.1B	26.7B	36.2B
Other Expenses	53.8B	31.5B	32.3B	30.9B	37.8B
Total Operating Expenses	71.0B	67.7B	66.3B	67.1B	78.7B
Cost and Expenses	1296.7B	1248.4B	1214.2B	1337.9B	1926.2B
Operating Income (EBIT)	3.7B	(3.1B)	10.3B	109.9B	215.4B
Non-Operating
Interest Income	22.7B	6.2B	8.0B	8.0B	3.1B
Interest Expense	8.6B	1.7B	1.5B	1.8B	3.2B
Net Interest Income	14.1B	4.5B	6.5B	6.2B	(103.1M)
Other Non-Op Income/Expense	4.7B	17.9B	41.0B	(14.6B)	(19.6B)
Non-Operating Income (excl Interest)	—	(19.4B)	(42.5B)	24.5B	26.6B
EBT (Pre-Tax Income)	8.4B	14.8B	51.3B	95.3B	195.8B
Income Tax Expense	2.0B	953.5M	11.3B	18.3B	58.2B
Bottom Line
Net Income	4.5B	14.7B	37.5B	72.0B	125.6B
Earnings from Cont. Ops	6.4B	13.8B	40.0B	77.0B	137.6B
Earnings from Discont. Ops	(751.6M)	—	—	—	—
Bottom Line Net Income	6.4B	14.7B	37.5B	72.0B	125.6B
Per Share
Basic EPS	₩118	₩540	₩1,296	₩2,411	₩3,975
Diluted EPS	₩118	₩540	₩1,296	₩2,411	₩3,975
Revenue Per Share	₩29,761	₩75,515	₩70,303	₩80,569	₩112,651
Shares
Basic Shares Outstanding	43.7M	16.5M	17.4M	18.0M	19.0M
Diluted Shares Outstanding	43.7M	16.5M	17.4M	18.0M	19.0M
Profitability Metrics
EBITDA	40.6B	26.4B	80.5B	119.9B	218.5B
D&A	30.7B	29.5B	27.8B	34.4B	29.7B
EBIT	9.9B	(3.1B)	52.8B	85.5B	188.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026