082210.KQ
Optrontec Inc.
KOE · Technology · Hardware, Equipment & Parts · KR
KRW 1,660.00
−3.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 223.9B | 195.7B | 218.0B | 232.1B | 198.2B |
| Cost of Revenue | 195.8B | 173.4B | 196.5B | 183.6B | 201.2B |
| Gross Profit | 26.5B | 22.4B | 21.5B | 48.5B | (3.0B) |
| Operating Expenses | |||||
| R&D Expense | 3.0B | 3.4B | 3.4B | 2.9B | 7.4B |
| SG&A Expense | 10.3B | 7.5B | 5.2B | 8.4B | 13.7B |
| General & Admin Expense | 1.8B | 2.2B | 2.2B | 4.0B | 7.7B |
| Selling & Marketing Expense | 3.1B | 5.3B | 2.9B | 4.4B | 6.0B |
| Other Expenses | 15.1B | 16.9B | 17.3B | 22.7B | (1.9B) |
| Total Operating Expenses | 27.6B | 27.8B | 25.9B | 33.6B | 46.5B |
| Cost and Expenses | 223.4B | 201.1B | 222.4B | 217.1B | 247.7B |
| Operating Income (EBIT) | 92.0M | (5.4B) | (4.4B) | 15.0B | (49.5B) |
| Non-Operating | |||||
| Interest Income | 186.1M | 444.2M | 144.5M | 440.2M | 320.6M |
| Interest Expense | 11.8B | 10.0B | 14.5B | 14.3B | 6.9B |
| Net Interest Income | (11.6B) | (9.5B) | (14.3B) | (13.9B) | (6.6B) |
| Other Non-Op Income/Expense | (24.4B) | (19.6B) | 33.8B | (5.7B) | (15.7B) |
| Non-Operating Income (excl Interest) | 11.7B | — | (48.3B) | (8.5B) | 8.8B |
| EBT (Pre-Tax Income) | (24.4B) | (25.1B) | 29.4B | 9.3B | (65.2B) |
| Income Tax Expense | (2.0B) | (3.0B) | 3.1B | 1.0B | 13.7B |
| Bottom Line | |||||
| Net Income | (22.3B) | (21.8B) | 26.8B | 9.3B | (77.9B) |
| Earnings from Cont. Ops | (22.3B) | (22.0B) | 26.3B | 8.5B | (78.8B) |
| Earnings from Discont. Ops | — | — | — | 205.7M | 565.7M |
| Bottom Line Net Income | (22.3B) | (21.8B) | 26.8B | 9.3B | (77.9B) |
| Per Share | |||||
| Basic EPS | (₩674) | (₩673) | ₩967 | ₩389 | (₩3,272) |
| Diluted EPS | (₩674) | (₩673) | ₩504 | ₩198 | (₩3,272) |
| Revenue Per Share | ₩6,529 | ₩5,897 | ₩7,870 | ₩9,743 | ₩8,325 |
| Shares | |||||
| Basic Shares Outstanding | 34.3M | 33.2M | 27.7M | 23.8M | 23.8M |
| Diluted Shares Outstanding | 34.3M | 33.2M | 27.7M | 27.4M | 23.8M |
| Profitability Metrics | |||||
| EBITDA | 8.4B | 7.3B | 56.7B | 35.8B | (41.8B) |
| D&A | 15.0B | 12.7B | 12.9B | 12.3B | 16.5B |
| EBIT | 1.4B | (5.4B) | 43.8B | 23.5B | (58.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026