LIG Nex1 Co., Ltd. (079550.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4734.5B	4309.4B	3276.3B	2308.6B	2220.8B
Cost of Revenue	3944.4B	3669.4B	2823.7B	1961.8B	1894.2B
Gross Profit	784.1B	634.0B	452.6B	346.8B	326.5B
Operating Expenses
R&D Expense	90.9B	134.3B	33.5B	32.9B	34.1B
SG&A Expense	153.5B	102.5B	88.4B	118.9B	39.1B
General & Admin Expense	92.4B	51.7B	47.8B	92.5B	14.3B
Selling & Marketing Expense	61.1B	50.8B	40.6B	26.4B	24.7B
Other Expenses	229.6B	119.5B	100.9B	84.9B	74.2B
Total Operating Expenses	427.6B	356.3B	222.8B	151.8B	147.4B
Cost and Expenses	4365.1B	4025.8B	3046.6B	2113.6B	2041.6B
Operating Income (EBIT)	356.5B	277.7B	229.8B	195.0B	179.1B
Non-Operating
Interest Income	4.5B	5.0B	10.4B	3.9B	10.2B
Interest Expense	32.4B	12.6B	12.0B	9.7B	13.2B
Net Interest Income	(27.9B)	(7.6B)	(1.5B)	(5.8B)	(3.0B)
Other Non-Op Income/Expense	(30.1B)	712.3M	(20.2B)	(10.0B)	(21.3B)
Non-Operating Income (excl Interest)	28.4B	—	8.2B	456.6M	887.7M
EBT (Pre-Tax Income)	330.8B	278.4B	209.6B	185.0B	157.8B
Income Tax Expense	63.1B	41.0B	(7.0B)	10.0B	34.8B
Bottom Line
Net Income	286.5B	253.4B	221.7B	175.0B	122.9B
Earnings from Cont. Ops	267.7B	237.5B	216.6B	175.0B	122.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	286.5B	253.4B	221.7B	175.0B	122.9B
Per Share
Basic EPS	₩13,114	₩11,604	₩10,170	₩8,028	₩5,641
Diluted EPS	₩13,114	₩11,604	₩10,170	₩8,028	₩5,641
Revenue Per Share	₩227,312	₩197,264	₩150,332	₩105,927	₩101,897
Shares
Basic Shares Outstanding	20.8M	21.8M	21.8M	21.8M	21.8M
Diluted Shares Outstanding	20.8M	21.8M	21.8M	21.8M	21.8M
Profitability Metrics
EBITDA	447.6B	415.2B	300.9B	263.4B	222.5B
D&A	149.4B	124.1B	79.3B	68.8B	53.7B
EBIT	298.2B	291.1B	221.6B	194.6B	168.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026