Daejoo Electronic Materials Co., Ltd. (078600.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	328.3B	254.3B	219.3B	185.0B	174.1B
Cost of Revenue	271.1B	201.6B	157.3B	151.0B	139.4B
Gross Profit	57.6B	53.0B	62.0B	34.0B	34.7B
Operating Expenses
R&D Expense	12.3B	11.0B	10.5B	9.6B	8.2B
SG&A Expense	13.6B	8.0B	8.2B	5.1B	5.1B
General & Admin Expense	8.5B	2.4B	2.4B	1.8B	1.6B
Selling & Marketing Expense	2.2B	5.6B	5.8B	3.3B	3.6B
Other Expenses	8.5B	13.3B	14.0B	13.0B	9.4B
Total Operating Expenses	31.0B	32.3B	32.6B	27.8B	22.7B
Cost and Expenses	302.1B	233.3B	190.0B	178.8B	162.1B
Operating Income (EBIT)	26.6B	20.7B	29.4B	6.2B	12.0B
Non-Operating
Interest Income	1.9B	1.8B	1.7B	1.5B	700.8M
Interest Expense	12.2B	9.7B	5.7B	9.3B	8.0B
Net Interest Income	(10.3B)	(7.9B)	(4.1B)	(7.8B)	(7.3B)
Other Non-Op Income/Expense	(17.1B)	1.8B	17.2B	(6.7B)	(10.5B)
Non-Operating Income (excl Interest)	(2.1B)	—	(23.0B)	(2.6B)	2.5B
EBT (Pre-Tax Income)	9.5B	22.5B	46.6B	(471.8M)	1.4B
Income Tax Expense	(1.1B)	1.6B	10.2B	(1.1B)	631.8M
Bottom Line
Net Income	10.1B	20.7B	36.9B	695.1M	998.6M
Earnings from Cont. Ops	10.6B	20.9B	36.4B	628.1M	797.7M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.5B	13.7B	36.9B	695.1M	998.6M
Per Share
Basic EPS	₩664	₩1,378	₩2,477	₩47	₩67
Diluted EPS	₩161	₩824	₩2,268	₩47	₩67
Revenue Per Share	₩21,047	₩16,427	₩14,734	₩12,536	₩11,740
Shares
Basic Shares Outstanding	15.6M	15.5M	14.9M	14.8M	14.8M
Diluted Shares Outstanding	15.6M	15.5M	16.5M	14.8M	14.8M
Profitability Metrics
EBITDA	44.4B	37.1B	64.1B	17.8B	16.7B
D&A	17.8B	16.4B	11.6B	9.0B	7.2B
EBIT	26.6B	20.7B	52.3B	8.8B	9.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026