Sejin Heavy Industries Co., Ltd. (075580.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	386.8B	402.7B	352.4B	384.8B	410.1B
Cost of Revenue	282.5B	305.6B	293.8B	328.2B	362.7B
Gross Profit	104.3B	97.1B	58.5B	56.6B	47.3B
Operating Expenses
R&D Expense	20.0M	16.9M	178.3M	213.9M	38.3M
SG&A Expense	14.1B	6.5B	6.0B	6.6B	8.3B
General & Admin Expense	6.6B	2.1B	1.6B	1.4B	1.2B
Selling & Marketing Expense	2.2B	4.4B	4.3B	5.2B	7.1B
Other Expenses	9.3B	17.2B	16.4B	16.2B	14.7B
Total Operating Expenses	23.4B	23.7B	22.5B	23.0B	23.0B
Cost and Expenses	305.9B	329.3B	316.4B	351.2B	385.7B
Operating Income (EBIT)	80.8B	73.4B	36.0B	33.6B	24.9B
Non-Operating
Interest Income	4.9B	4.4B	2.9B	1.5B	1.3B
Interest Expense	9.5B	10.8B	11.9B	12.4B	8.7B
Net Interest Income	(4.7B)	(6.4B)	(9.1B)	(10.9B)	(7.4B)
Other Non-Op Income/Expense	15.8B	47.7M	(6.9B)	(7.7B)	(7.6B)
Non-Operating Income (excl Interest)	(4.3B)	—	(5.0B)	(4.6B)	1.0B
EBT (Pre-Tax Income)	96.6B	73.4B	29.0B	25.8B	17.4B
Income Tax Expense	18.3B	13.6B	7.0B	2.5B	3.3B
Bottom Line
Net Income	64.0B	50.7B	11.4B	17.1B	11.6B
Earnings from Cont. Ops	78.2B	59.8B	22.0B	23.4B	14.1B
Earnings from Discont. Ops	—	—	—	(635.6M)	(715.0M)
Bottom Line Net Income	64.0B	50.7B	11.4B	17.1B	11.6B
Per Share
Basic EPS	₩1,126	₩891	₩200	₩312	₩212
Diluted EPS	₩1,127	₩891	₩200	₩312	₩212
Revenue Per Share	₩6,803	₩7,083	₩6,207	₩7,009	₩7,470
Shares
Basic Shares Outstanding	56.8M	56.8M	56.8M	54.9M	54.9M
Diluted Shares Outstanding	56.8M	56.8M	56.8M	54.9M	54.9M
Profitability Metrics
EBITDA	84.2B	85.3B	49.4B	48.5B	34.7B
D&A	12.1B	12.0B	8.4B	9.6B	8.0B
EBIT	72.1B	73.4B	41.0B	38.9B	26.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026