Nongshim Holdings Co.,Ltd. (072710.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	973.7B	799.7B	798.3B	769.5B	674.6B
Cost of Revenue	824.9B	701.8B	651.3B	638.1B	568.7B
Gross Profit	148.7B	98.0B	147.0B	131.4B	105.9B
Operating Expenses
R&D Expense	2.6B	3.1B	1.9B	1.6B	1.5B
SG&A Expense	34.5B	20.4B	17.7B	17.0B	16.9B
General & Admin Expense	5.8B	7.3B	6.8B	6.5B	5.7B
Selling & Marketing Expense	10.8B	13.1B	10.9B	10.5B	11.2B
Other Expenses	49.6B	52.6B	40.7B	38.5B	34.3B
Total Operating Expenses	86.1B	76.0B	60.3B	56.0B	52.8B
Cost and Expenses	911.0B	777.7B	711.6B	694.1B	621.4B
Operating Income (EBIT)	62.7B	81.1B	86.6B	75.3B	52.8B
Non-Operating
Interest Income	1.6B	1.9B	2.7B	2.0B	844.5M
Interest Expense	7.8B	6.9B	6.9B	7.0B	3.7B
Net Interest Income	(6.2B)	(5.0B)	(4.2B)	(5.0B)	(2.8B)
Other Non-Op Income/Expense	79.0B	40.4B	(3.8B)	(53.7B)	(4.3B)
Non-Operating Income (excl Interest)	(44.5B)	—	(3.1B)	(4.9B)	636.9M
EBT (Pre-Tax Income)	141.7B	121.5B	82.8B	21.6B	48.5B
Income Tax Expense	9.7B	6.9B	8.0B	6.0B	14.3B
Bottom Line
Net Income	132.0B	114.6B	74.8B	67.1B	34.1B
Earnings from Cont. Ops	132.0B	114.6B	74.9B	15.7B	34.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	132.0B	114.6B	74.8B	67.1B	34.1B
Per Share
Basic EPS	₩28,466	₩24,705	₩16,119	₩14,478	₩7,353
Diluted EPS	₩28,466	₩24,705	₩16,119	₩14,478	₩7,353
Revenue Per Share	₩209,932	₩172,426	₩172,116	₩165,921	₩145,453
Shares
Basic Shares Outstanding	4.6M	4.6M	4.6M	4.6M	4.6M
Diluted Shares Outstanding	4.6M	4.6M	4.6M	4.6M	4.6M
Profitability Metrics
EBITDA	7.1B	38.9B	105.2B	94.2B	65.5B
D&A	19.3B	17.0B	15.4B	14.0B	13.4B
EBIT	(12.2B)	22.0B	89.8B	80.2B	52.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026