Webzen Inc. (069080.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	171.2B	174.4B	214.7B	196.3B	242.1B
Cost of Revenue	17.7B	—	28.6M	—	65.0M
Gross Profit	153.5B	174.4B	214.7B	196.3B	242.1B
Operating Expenses
R&D Expense	12.4B	15.7B	16.9B	18.2B	16.6B
SG&A Expense	60.7B	61.1B	81.9B	69.2B	90.7B
General & Admin Expense	12.2B	3.3B	3.1B	2.9B	2.7B
Selling & Marketing Expense	48.4B	57.8B	78.8B	66.3B	88.1B
Other Expenses	58.8B	67.9B	61.4B	59.0B	(4.3B)
Total Operating Expenses	127.8B	144.7B	160.2B	135.7B	154.5B
Cost and Expenses	145.5B	144.7B	160.2B	135.7B	159.1B
Operating Income (EBIT)	25.7B	29.7B	54.6B	60.6B	83.0B
Non-Operating
Interest Income	17.5B	16.1B	18.6B	18.3B	12.0B
Interest Expense	(1.0B)	342.0M	168.4M	102.7M	122.9M
Net Interest Income	18.5B	15.8B	18.4B	18.2B	11.9B
Other Non-Op Income/Expense	18.7B	5.3B	16.9B	11.4B	22.3B
Non-Operating Income (excl Interest)	(5.6B)	(5.6B)	(17.0B)	(11.5B)	(22.4B)
EBT (Pre-Tax Income)	44.4B	35.0B	71.4B	71.9B	105.3B
Income Tax Expense	13.7B	11.5B	14.7B	14.4B	32.9B
Bottom Line
Net Income	31.0B	24.0B	56.9B	57.6B	72.4B
Earnings from Cont. Ops	30.7B	23.5B	56.8B	57.6B	72.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	31.0B	24.0B	56.9B	57.6B	72.4B
Per Share
Basic EPS	₩1,002	₩824	₩1,932	₩1,955	₩2,441
Diluted EPS	₩1,002	₩824	₩1,932	₩1,955	₩2,441
Revenue Per Share	₩5,541	₩5,041	₩7,287	₩6,661	₩8,163
Shares
Basic Shares Outstanding	30.9M	34.6M	29.5M	29.5M	29.7M
Diluted Shares Outstanding	30.9M	34.6M	29.5M	29.5M	29.7M
Profitability Metrics
EBITDA	33.4B	37.4B	78.2B	78.4B	110.1B
D&A	7.7B	7.6B	6.9B	6.6B	4.6B
EBIT	25.7B	29.7B	71.6B	72.0B	105.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026