06838.HK
Winox Holdings Limited
HKSE · Consumer Cyclical · Luxury Goods · HK
HKD 0.24
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 533.3M | 681.7M | 774.7M | 1.1B |
| Cost of Revenue | 910.1M | 458.7M | 572.2M | 550.4M | 844.2M |
| Gross Profit | 134.7M | 74.6M | 109.4M | 224.3M | 305.6M |
| Operating Expenses | |||||
| R&D Expense | 51.6M | 25.2M | 27.8M | 29.7M | 46.9M |
| SG&A Expense | 235.7M | 110.1M | 114.4M | 129.3M | 146.9M |
| General & Admin Expense | 211.2M | 99.2M | 98.6M | 112.3M | 126.5M |
| Selling & Marketing Expense | 24.0M | 12.5M | 13.8M | 17.0M | 21.3M |
| Other Expenses | — | — | 131.0K | (119.0K) | — |
| Total Operating Expenses | 287.4M | 135.3M | 142.4M | 158.9M | 193.9M |
| Cost and Expenses | 1.2B | 594.0M | 714.6M | 709.3M | 1.0B |
| Operating Income (EBIT) | (152.7M) | (60.7M) | (32.9M) | 65.4M | 111.7M |
| Non-Operating | |||||
| Interest Income | 7.4M | 3.3M | 9.3M | 4.6M | 729.0K |
| Interest Expense | 3.2M | 1.8M | 2.9M | 4.3M | 5.8M |
| Net Interest Income | (5.1M) | 1.5M | 6.5M | 332.0K | (5.0M) |
| Other Non-Op Income/Expense | 16.2M | 61.0K | 14.0M | 5.5M | 15.2M |
| Non-Operating Income (excl Interest) | (6.8M) | — | — | — | (20.9M) |
| EBT (Pre-Tax Income) | (136.5M) | (60.6M) | (18.9M) | 70.9M | 126.9M |
| Income Tax Expense | (93.0K) | 861.0K | 1.4M | 7.2M | 14.5M |
| Bottom Line | |||||
| Net Income | (136.4M) | (61.5M) | (20.3M) | 63.7M | 112.4M |
| Earnings from Cont. Ops | (136.4M) | (61.5M) | (20.3M) | 63.7M | 112.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (136.4M) | (61.5M) | (20.3M) | 63.7M | 112.4M |
| Per Share | |||||
| Basic EPS | (HK$0.23) | (HK$0.10) | (HK$0.03) | HK$0.11 | HK$0.19 |
| Diluted EPS | (HK$0.23) | (HK$0.10) | (HK$0.03) | HK$0.11 | HK$0.19 |
| Revenue Per Share | HK$1.74 | HK$0.89 | HK$1.14 | HK$1.29 | HK$1.92 |
| Shares | |||||
| Basic Shares Outstanding | 600.0M | 600.0M | 600.0M | 600.0M | 600.0M |
| Diluted Shares Outstanding | 600.0M | 600.0M | 600.0M | 600.0M | 600.0M |
| Profitability Metrics | |||||
| EBITDA | (47.1M) | (10.5M) | 22.4M | 120.7M | 160.2M |
| D&A | 105.6M | 50.2M | 55.3M | 55.3M | 27.6M |
| EBIT | (152.7M) | (60.7M) | (32.9M) | 65.4M | 132.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026