SNT Motiv Co., Ltd. (064960.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	996.3B	1006.4B	968.9B	1136.3B	1044.9B
Cost of Revenue	814.3B	821.2B	809.5B	966.0B	873.4B
Gross Profit	182.0B	185.1B	159.4B	170.2B	171.5B
Operating Expenses
R&D Expense	20.0B	25.8B	19.9B	18.2B	16.0B
SG&A Expense	42.9B	49.7B	30.2B	28.1B	32.1B
General & Admin Expense	2.8B	6.0B	5.1B	4.3B	3.8B
Selling & Marketing Expense	36.1B	43.6B	25.1B	23.9B	28.3B
Other Expenses	24.9B	8.4B	11.1B	7.4B	11.5B
Total Operating Expenses	81.5B	83.9B	61.3B	53.7B	59.6B
Cost and Expenses	896.0B	903.8B	870.8B	1019.7B	932.9B
Operating Income (EBIT)	99.3B	101.3B	98.1B	116.6B	111.9B
Non-Operating
Interest Income	12.2B	13.7B	16.0B	15.7B	6.7B
Interest Expense	4.8M	3.9M	8.1M	12.1M	15.7M
Net Interest Income	12.1B	13.7B	16.0B	15.7B	6.7B
Other Non-Op Income/Expense	12.1B	(7.6B)	33.5B	(2.8B)	7.0B
Non-Operating Income (excl Interest)	3.2B	8.9B	(33.5B)	2.7B	(7.0B)
EBT (Pre-Tax Income)	111.6B	93.6B	131.7B	113.9B	118.9B
Income Tax Expense	28.9B	24.1B	27.3B	26.9B	31.4B
Bottom Line
Net Income	82.8B	69.5B	104.3B	87.0B	87.5B
Earnings from Cont. Ops	82.7B	69.5B	104.3B	87.0B	87.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	82.8B	69.5B	104.3B	87.0B	87.5B
Per Share
Basic EPS	₩3,477	₩2,921	₩4,299	₩6,579	₩3,235
Diluted EPS	₩3,477	₩2,921	₩4,299	₩6,579	₩3,235
Revenue Per Share	₩37,568	₩42,224	₩39,915	₩85,945	₩77,254
Shares
Basic Shares Outstanding	26.5M	23.8M	24.3M	13.2M	13.5M
Diluted Shares Outstanding	26.5M	23.8M	24.3M	13.2M	13.5M
Profitability Metrics
EBITDA	104.7B	131.4B	160.7B	144.1B	150.2B
D&A	31.7B	30.1B	29.0B	30.5B	31.2B
EBIT	73.0B	101.3B	131.7B	113.9B	118.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026