Sanil Electric Co., Ltd. (062040.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	589.4B	501.9B	334.0B	214.5B	107.7B
Cost of Revenue	315.7B	268.5B	190.4B	136.7B	78.9B
Gross Profit	273.7B	233.4B	143.6B	77.8B	28.7B
Operating Expenses
R&D Expense	3.0B	3.4B	3.3B	2.4B	2.0B
SG&A Expense	51.3B	41.0B	24.3B	17.5B	10.7B
General & Admin Expense	5.2B	2.5B	2.6B	3.9B	2.3B
Selling & Marketing Expense	46.1B	38.5B	21.7B	13.5B	8.4B
Other Expenses	8.3B	10.4B	6.8B	11.3B	3.9B
Total Operating Expenses	61.0B	54.8B	34.3B	31.2B	16.6B
Cost and Expenses	376.9B	323.3B	224.8B	167.9B	95.5B
Operating Income (EBIT)	212.4B	178.6B	109.2B	46.6B	12.2B
Non-Operating
Interest Income	4.1B	4.7B	1.9B	277.3M	34.8M
Interest Expense	36.3M	9.8M	2.0B	1.8B	981.1M
Net Interest Income	4.1B	4.7B	(90.3M)	(1.5B)	(946.3M)
Other Non-Op Income/Expense	21.7B	12.1B	(3.9B)	1.5B	(7.6B)
Non-Operating Income (excl Interest)	(9.0B)	—	1.9B	(3.3B)	6.6B
EBT (Pre-Tax Income)	234.2B	190.7B	105.3B	48.1B	4.6B
Income Tax Expense	53.9B	41.8B	21.7B	10.2B	906.5M
Bottom Line
Net Income	180.3B	148.9B	83.7B	39.0B	4.1B
Earnings from Cont. Ops	180.3B	148.9B	83.7B	37.9B	3.7B
Earnings from Discont. Ops	—	—	—	1.1B	444.6M
Bottom Line Net Income	180.3B	148.9B	83.7B	39.0B	4.1B
Per Share
Basic EPS	₩5,909	₩4,901	₩3,136	₩1,761	₩135
Diluted EPS	₩5,825	₩4,791	₩3,061	₩1,285	₩135
Revenue Per Share	₩19,250	₩16,487	₩12,517	₩9,678	₩3,544
Shares
Basic Shares Outstanding	30.6M	30.4M	26.7M	22.2M	30.4M
Diluted Shares Outstanding	30.6M	30.4M	27.3M	30.4M	30.4M
Profitability Metrics
EBITDA	69.2B	183.1B	110.1B	52.4B	7.6B
D&A	(147.6B)	4.4B	2.8B	2.6B	2.1B
EBIT	216.7B	178.6B	107.3B	49.9B	5.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026