060980.KS
HL Holdings Corporation
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 39,750.00
+0.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1293.4B | 1285.3B | 1371.1B | 1285.5B | 1277.1B |
| Cost of Revenue | 1079.2B | 1108.8B | 1154.6B | 1060.8B | 1068.6B |
| Gross Profit | 214.2B | 176.6B | 216.4B | 224.7B | 208.5B |
| Operating Expenses | |||||
| R&D Expense | 3.5B | 1.1B | 74.0M | 317.5M | 310.0M |
| SG&A Expense | 82.6B | 61.3B | 58.8B | 60.6B | 57.6B |
| General & Admin Expense | 8.0B | 10.0B | 9.1B | 9.1B | 8.6B |
| Selling & Marketing Expense | 40.2B | 51.3B | 49.7B | 51.5B | 48.9B |
| Other Expenses | 64.8B | 75.2B | 67.1B | 71.6B | 63.6B |
| Total Operating Expenses | 150.6B | 137.6B | 126.0B | 132.6B | 121.5B |
| Cost and Expenses | 1229.8B | 1246.3B | 1280.6B | 1193.3B | 1190.1B |
| Operating Income (EBIT) | 63.5B | 38.9B | 90.4B | 92.2B | 85.8B |
| Non-Operating | |||||
| Interest Income | 4.4B | 2.9B | 4.0B | 6.3B | 2.7B |
| Interest Expense | 39.0B | 38.9B | 40.7B | 36.5B | 33.0B |
| Net Interest Income | (34.6B) | (36.0B) | (36.7B) | (30.2B) | (30.3B) |
| Other Non-Op Income/Expense | 41.8B | (8.8B) | (65.5B) | (90.6B) | (72.9B) |
| Non-Operating Income (excl Interest) | 19.5B | — | 24.8B | (5.8B) | 40.0B |
| EBT (Pre-Tax Income) | 80.5B | 30.2B | 25.0B | 1.6B | 12.9B |
| Income Tax Expense | 22.6B | 8.7B | 5.1B | 12.7B | 10.4B |
| Bottom Line | |||||
| Net Income | 54.9B | 20.8B | 19.8B | 50.5B | 3.1B |
| Earnings from Cont. Ops | 57.9B | 21.5B | 19.8B | (11.1B) | 2.5B |
| Earnings from Discont. Ops | — | — | — | 59.9B | — |
| Bottom Line Net Income | 54.9B | 20.8B | 19.8B | 50.5B | 3.1B |
| Per Share | |||||
| Basic EPS | ₩6,037 | ₩2,262 | ₩2,094 | ₩5,237 | ₩314 |
| Diluted EPS | ₩6,037 | ₩2,262 | ₩2,094 | ₩5,237 | ₩314 |
| Revenue Per Share | ₩143,265 | ₩135,255 | ₩144,310 | ₩133,386 | ₩129,335 |
| Shares | |||||
| Basic Shares Outstanding | 9.0M | 9.5M | 9.5M | 9.6M | 9.9M |
| Diluted Shares Outstanding | 9.0M | 9.5M | 9.5M | 9.6M | 9.9M |
| Profitability Metrics | |||||
| EBITDA | 107.7B | 84.5B | 110.4B | 135.9B | 86.7B |
| D&A | 44.0B | 45.6B | 44.7B | 38.0B | 40.8B |
| EBIT | 63.7B | 38.9B | 65.6B | 98.0B | 45.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026